当前位置:首页 - 行情中心 - 欧普泰(已切换)(836414) - 财务分析 - 现金流量表

欧普泰

(836414)

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,398,181.4638,414,445.61120,251,965.693,995,498.23
  收到的税费返还198,489.6411,300.861,272,208.93894,272.57
  收到其他与经营活动有关的现金1,177,474.23901,399.634,438,098.363,127,691.63
  经营活动现金流入小计78,774,145.3339,327,146.1125,962,272.8998,017,462.43
  购买商品、接受劳务支付的现金31,287,701.0219,088,376.3764,648,124.9863,560,750.37
  支付给职工以及为职工支付的现金15,684,691.358,735,178.4336,656,911.7230,483,527.66
  支付的各项税费645,441.84385,615.87,732,233.586,270,466.49
  支付其他与经营活动有关的现金4,178,884.94286,411.213,888,883.9711,659,612.29
  经营活动现金流出小计51,796,719.1528,495,581.8122,926,154.25111,974,356.81
  经营活动产生的现金流量净额26,977,426.1810,831,564.33,036,118.64-13,956,894.38
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,796.4611,300
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--10,796.4611,300
  购建固定资产、无形资产和其他长期资产支付的现金35,820,821.519,939,873.3463,101,128.3329,830,851.72
  投资支付的现金43,052.1743,052.17--
  投资活动现金流出小计35,863,873.6719,982,925.5163,101,128.3329,830,851.72
  投资活动产生的现金流量净额-35,863,873.67-19,982,925.51-63,090,331.87-29,819,551.72
三、筹资活动产生的现金流量:
  取得借款收到的现金32,331,860.7220,747,078.3940,362,700.7729,571,593.09
  筹资活动现金流入小计32,331,860.7220,747,078.3940,362,700.7729,571,593.09
  偿还债务支付的现金509,385.23500,00020,500,00015,500,000
  分配股利、利润或偿付利息支付的现金181,396.62202,083.343,423,824.113,614,141.57
  支付其他与筹资活动有关的现金783,209.29310,974.297,711,051.535,964,467.43
  筹资活动现金流出小计1,473,991.141,013,057.6331,634,875.6425,078,609
  筹资活动产生的现金流量净额30,857,869.5819,734,020.768,727,825.134,492,984.09
四、汇率变动对现金及现金等价物的影响-1,185.7805.17--
五、现金及现金等价物净增加额21,970,236.3910,583,464.72-51,326,388.1-39,283,462.01
  加:期初现金及现金等价物余额53,340,124.4953,340,124.49104,666,512.59104,863,283.65
  期末现金及现金等价物余额75,310,360.8863,923,589.2153,340,124.4965,579,821.64
补充资料:
  净利润-1,451,970.09--16,435,666.92-
  资产减值准备-185,049.01-4,192,822.35-
  固定资产和投资性房地产折旧888,921.11-1,564,206.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧888,921.11-1,564,206.29-
  无形资产摊销802,299.85-1,459,627.88-
  长期待摊费用摊销675,161.49-1,357,879.29-
  处置固定资产、无形资产和其他长期资产的损失-97,957.73-16,318.48-
  固定资产报废损失--1,009.16-
  公允价值变动损失-3,719.61---
  财务费用361,495.02-829,749.09-
  投资损失34,607.65---
  递延所得税-673,725.6--5,456,969.29-
  其中:递延所得税资产减少-425,353.51--5,558,750.61-
    递延所得税负债增加-248,372.09-101,781.32-
  存货的减少6,824,661.18-17,752,705.43-
  经营性应收项目的减少36,490,158.89-9,730,516.15-
  经营性应付项目的增加-19,467,335.52--23,789,381.39-
  不涉及现金收支的投资和筹资活动金额其他项目620,345.59-4,236,433.8-
  现金的期末余额75,310,360.88-53,340,124.49-
  减:现金的期初余额53,340,124.49-104,666,512.59-
  现金及现金等价物的净增加额21,970,236.39--51,326,388.1-
公告日期2025-08-152025-04-252025-04-252024-10-28
审计意见(境内)标准无保留意见
TOP↑