当前位置:首页 - 行情中心 - 晟楠科技(837006) - 财务分析 - 现金流量表

晟楠科技

(837006)

  

流通市值:9.82亿  总市值:25.87亿
流通股本:3429.19万   总股本:9028.72万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,858,586.5942,936,697.16108,887,326.1485,603,773.73
  收到其他与经营活动有关的现金1,816,201.139,363,116.694,456,475.374,644,316.93
  经营活动现金流入小计69,674,787.7252,299,813.85113,343,801.5190,248,090.66
  购买商品、接受劳务支付的现金25,757,107.935,457,819.9336,299,201.4644,314,366.38
  支付给职工以及为职工支付的现金15,766,597.5310,178,284.8924,389,114.6619,425,800.9
  支付的各项税费3,522,545.231,097,447.2311,790,231.129,195,376.98
  支付其他与经营活动有关的现金11,861,585.4815,255,188.1616,693,816.6616,562,837.55
  经营活动现金流出小计56,907,836.1461,988,740.2189,172,363.989,498,381.81
  经营活动产生的现金流量净额12,766,951.58-9,688,926.3624,171,437.61749,708.85
二、投资活动产生的现金流量:
  收回投资收到的现金263,000,000140,000,000330,000,000200,000,000
  取得投资收益收到的现金580,339.43247,191.662,387,028.361,805,431.13
  投资活动现金流入小计263,580,339.43140,247,191.66332,387,028.36201,805,431.13
  购建固定资产、无形资产和其他长期资产支付的现金33,310,157.464,106,827.8542,780,400.2920,479,002.71
  投资支付的现金228,000,000130,000,000320,000,000190,000,000
  投资活动现金流出小计261,310,157.46134,106,827.85362,780,400.29210,479,002.71
  投资活动产生的现金流量净额2,270,181.976,140,363.81-30,393,371.93-8,673,571.58
三、筹资活动产生的现金流量:
  取得借款收到的现金14,000,00014,000,00086,000,00045,000,000
  筹资活动现金流入小计14,000,00014,000,00086,000,00045,000,000
  偿还债务支付的现金23,000,00023,000,00051,000,00020,000,000
  分配股利、利润或偿付利息支付的现金10,732,070.92418,602.7939,778,421.3839,342,205.01
  支付其他与筹资活动有关的现金539,128.44269,564.223,328,046.353,034,221.35
  筹资活动现金流出小计34,271,199.3623,688,167.0194,106,467.7362,376,426.36
  筹资活动产生的现金流量净额-20,271,199.36-9,688,167.01-8,106,467.73-17,376,426.36
五、现金及现金等价物净增加额-5,234,065.81-13,236,729.56-14,328,402.05-25,300,289.09
  加:期初现金及现金等价物余额39,347,492.1839,347,492.1853,675,894.2353,675,894.23
  期末现金及现金等价物余额34,113,426.3726,110,762.6239,347,492.1828,375,605.14
补充资料:
  净利润10,499,352.45--9,735,787.87-
  资产减值准备--16,864.7-
  固定资产和投资性房地产折旧3,988,499.45-6,120,130.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,694,845.71-5,666,660.99-
    投资性房地产折旧293,653.74-453,469.97-
  无形资产摊销353,700.23-692,739.76-
  长期待摊费用摊销398,069.1-679,022.79-
  固定资产报废损失--51,515.93-
  财务费用823,482.28-1,823,847.3-
  投资损失-580,339.43--2,385,736.12-
  递延所得税-349,840.72--10,133,368.9-
  其中:递延所得税资产减少-353,591.48--10,135,009.62-
    递延所得税负债增加3,750.76-1,640.72-
  存货的减少-11,025,716.61-5,333,442.38-
  经营性应收项目的减少-5,574,042.4-24,504,449.15-
  经营性应付项目的增加11,213,839.48-11,143,523.99-
  现金的期末余额34,113,426.37-39,347,492.18-
  减:现金的期初余额39,347,492.18-53,675,894.23-
  现金及现金等价物的净增加额-5,234,065.81--14,328,402.05-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑