当前位置:首页 - 行情中心 - 天马新材(838971) - 财务分析 - 现金流量表

天马新材

(838971)

  

流通市值:31.62亿  总市值:39.40亿
流通股本:8435.28万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,042,663.9849,301,850.62225,374,222.07131,286,094.62
  收到的税费返还19,691.219,691.23,658,271.613,665,374.39
  收到其他与经营活动有关的现金1,348,469.29149,967.3410,404,597.616,818,148.98
  经营活动现金流入小计107,410,824.4749,471,509.16239,437,091.29141,769,617.99
  购买商品、接受劳务支付的现金76,318,671.7118,840,270.82192,676,404.34111,382,145.48
  支付给职工以及为职工支付的现金11,985,862.695,645,240.621,328,654.5814,941,594.04
  支付的各项税费4,932,336.472,459,192.728,758,111.386,468,414.94
  支付其他与经营活动有关的现金5,755,757.462,878,128.3510,280,856.9210,991,720.92
  经营活动现金流出小计98,992,628.3329,822,832.49233,044,027.22143,783,875.38
  经营活动产生的现金流量净额8,418,196.1419,648,676.676,393,064.07-2,014,257.39
二、投资活动产生的现金流量:
  收回投资收到的现金70,333,50060,333,500169,321,416.6990,045,916.67
  取得投资收益收到的现金516,221.02450,248.82,479,887.4533,830.78
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,014-
  收到的其他与投资活动有关的现金-1,774.2--
  投资活动现金流入小计70,849,721.0260,785,523171,804,318.0990,579,747.45
  购建固定资产、无形资产和其他长期资产支付的现金9,994,991.687,852,755.2837,402,106.5227,739,309.62
  投资支付的现金30,000,00030,000,000160,334,00089,000,000
  投资活动现金流出小计39,994,991.6837,852,755.28197,736,106.52116,739,309.62
  投资活动产生的现金流量净额30,854,729.3422,932,767.72-25,931,788.43-26,159,562.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,550,0002,550,000
  取得借款收到的现金40,000,000-57,804,66557,804,665
  收到其他与筹资活动有关的现金4,174,122.84---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计44,174,122.84-60,354,66560,354,665
  偿还债务支付的现金59,112,16539,025,00010,692,500-
  分配股利、利润或偿付利息支付的现金21,607,078.68226,091.527,366,843.8925,170,456.93
  支付其他与筹资活动有关的现金3,726,000-3,420,0003,060,000
  筹资活动现金流出小计84,445,243.6839,251,091.541,479,343.8928,230,456.93
  筹资活动产生的现金流量净额-40,271,120.84-39,251,091.518,875,321.1132,124,208.07
五、现金及现金等价物净增加额-998,195.363,330,352.89-663,403.253,950,388.51
  加:期初现金及现金等价物余额15,076,588.9815,076,513.5215,739,992.2315,739,992.23
  期末现金及现金等价物余额14,078,393.6218,406,866.4115,076,588.9819,690,380.74
补充资料:
  净利润2,148,532.88-39,379,873.71-
  资产减值准备350,449.03--722,476.39-
  固定资产和投资性房地产折旧10,444,803.04-9,406,603.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,444,803.04-9,406,603.13-
  无形资产摊销309,805.56-713,505.34-
  长期待摊费用摊销319,098.66-81,553.4-
  固定资产报废损失--9,542.1-
  财务费用675,395.76-1,532,771.32-
  投资损失-837,086.33--2,432,318.07-
  递延所得税847,383.09--123,778.01-
  其中:递延所得税资产减少-245,353.96--258,878.33-
    递延所得税负债增加1,092,737.05-135,100.32-
  存货的减少12,922,282.47--30,274,479.31-
  经营性应收项目的减少-20,120,597.75--1,686,667.61-
  经营性应付项目的增加589,383.52--9,859,756.39-
  其他-12,768.3--116,079.9-
  现金的期末余额14,078,393.62-15,076,588.98-
  减:现金的期初余额15,076,588.98-15,739,992.23-
  现金及现金等价物的净增加额-998,195.36--663,403.25-
公告日期2025-08-262025-04-282025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑