当前位置:首页 - 行情中心 - 海立B股(900910) - 财务分析 - 现金流量表

海立B股

(900910)

  

流通市值:1.71亿  总市值:6.44亿
流通股本:2.84亿   总股本:10.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,596,043,039.215,585,975,472.6921,516,860,916.9616,188,917,434.09
  收到的税费返还93,122,198.7479,074,034.03250,785,153.87162,756,045.36
  收到其他与经营活动有关的现金65,411,290.4432,623,790.34146,034,168.4792,752,993.53
  经营活动现金流入小计10,754,576,528.395,697,673,297.0621,913,680,239.316,444,426,472.98
  购买商品、接受劳务支付的现金8,065,383,520.154,245,526,154.4516,660,781,249.0912,761,884,029.78
  支付给职工以及为职工支付的现金1,401,504,216.55799,114,596.812,722,590,655.12,076,662,142.6
  支付的各项税费249,793,503.297,815,784.74542,702,451.25367,934,617.43
  支付其他与经营活动有关的现金469,716,977.92283,611,219.24809,011,987.77493,004,833.58
  经营活动现金流出小计10,186,398,217.825,426,067,755.2420,735,086,343.2115,699,485,623.39
  经营活动产生的现金流量净额568,178,310.57271,605,541.821,178,593,896.09744,940,849.59
二、投资活动产生的现金流量:
  收回投资收到的现金417,000,000160,000,0001,912,000,0001,117,000,000
  取得投资收益收到的现金6,799,341.55712,951.699,279,826.215,485,556.72
  处置固定资产、无形资产和其他长期资产收回的现金净额2,219,369.081,440,194.7665,683,893.456,216,792.27
  处置子公司及其他营业单位收到的现金净额--73,185,00073,185,000
  收到的其他与投资活动有关的现金---1,287,730.49
  投资活动现金流入小计426,018,710.63162,153,146.452,060,148,719.611,253,175,079.48
  购建固定资产、无形资产和其他长期资产支付的现金401,400,833.61288,430,552.061,145,337,623.88816,790,416.29
  投资支付的现金425,000,000260,000,0001,630,000,000960,000,000
  支付其他与投资活动有关的现金9,181,852.979,181,852.97-1,804,721.75
  投资活动现金流出小计835,582,686.58557,612,405.032,775,337,623.881,778,595,138.04
  投资活动产生的现金流量净额-409,563,975.95-395,459,258.58-715,188,904.27-525,420,058.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,449,685,439.31,103,284,789.82,642,321,584.842,436,496,339.74
  收到其他与筹资活动有关的现金16,042,505.259,401,967.25-1,663,214.32
  筹资活动现金流入小计1,465,727,944.551,112,686,757.052,642,321,584.842,438,159,554.06
  偿还债务支付的现金1,591,914,411.371,231,348,371.553,019,483,403.42,756,249,782.6
  分配股利、利润或偿付利息支付的现金91,023,935.419,915,016.92144,969,044.5126,012,829.14
  其中:子公司支付给少数股东的股利、利润22,712,781.74-24,547,273.8212,727,505.43
  支付其他与筹资活动有关的现金47,998,186.729,225,253.479,287,379.3463,397,565.13
  筹资活动现金流出小计1,730,936,533.471,280,488,641.873,243,739,827.242,945,660,176.87
  筹资活动产生的现金流量净额-265,208,588.92-167,801,884.82-601,418,242.4-507,500,622.81
四、汇率变动对现金及现金等价物的影响-54,332,886.76-32,198,558.67-9,339,169.538,047,377.2
五、现金及现金等价物净增加额-160,927,141.06-323,854,160.25-147,352,420.11-279,932,454.58
  加:期初现金及现金等价物余额3,157,899,781.953,157,899,781.953,305,252,202.063,305,252,202.06
  期末现金及现金等价物余额2,996,972,640.892,834,045,621.73,157,899,781.953,025,319,747.48
补充资料:
  净利润242,478,393.4-93,127,722.99-
  资产减值准备38,446,448.39-161,795,956.19-
  固定资产和投资性房地产折旧316,215,981.04-664,114,548.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧316,215,981.04-664,114,548.5-
  无形资产摊销56,459,867.44-113,674,973.4-
  长期待摊费用摊销35,875,552.31-65,441,148.25-
  处置固定资产、无形资产和其他长期资产的损失17,691,519.68-54,512,549.56-
  固定资产报废损失59,674.28-3,201,943.55-
  财务费用104,603,370.39-131,970,956-
  投资损失7,915,683.65-33,810,937.15-
  递延所得税-1,301,337.14--162,949,957.39-
  其中:递延所得税资产减少5,875,879.51--96,495,411.2-
    递延所得税负债增加-7,177,216.65--66,454,546.19-
  存货的减少1,690,801,041.86--175,975,985.85-
  经营性应收项目的减少-2,350,583,154.39--1,960,842,500.68-
  经营性应付项目的增加368,340,309.67-1,944,819,438-
  其他2,627,208.63--426,318.34-
  现金的期末余额2,996,972,640.89-3,157,899,781.95-
  减:现金的期初余额3,157,899,781.95-3,305,252,202.06-
  现金及现金等价物的净增加额-160,927,141.06--147,352,420.11-
公告日期2026-08-312026-04-302026-04-082025-10-31
审计意见(境内)标准无保留意见
TOP↑