当前位置:首页 - 行情中心 - 海立B股(900910) - 财务分析 - 现金流量表

海立B股

(900910)

  

流通市值:1.90亿  总市值:7.19亿
流通股本:2.84亿   总股本:10.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,112,133,760.434,752,203,738.5322,545,058,122.0215,951,443,161.67
  收到的税费返还125,113,493.7747,683,124.83154,155,474.47112,852,372.58
  收到其他与经营活动有关的现金66,724,450.4326,905,470.87262,009,093.72132,897,401.45
  经营活动现金流入小计11,303,971,704.634,826,792,334.2322,961,222,690.2116,197,192,935.7
  购买商品、接受劳务支付的现金8,523,867,390.053,505,366,316.1117,167,970,671.8111,820,020,535.74
  支付给职工以及为职工支付的现金1,436,581,412.01822,418,322.952,531,226,394.061,888,367,179.37
  支付的各项税费334,268,568.84163,035,621.24495,458,449.1355,656,591.6
  支付其他与经营活动有关的现金413,694,526.39146,582,377.651,123,455,607.71371,421,779.57
  经营活动现金流出小计10,708,411,897.294,637,402,637.9521,318,111,122.6814,435,466,086.28
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额595,559,807.34189,389,696.281,643,111,567.531,761,726,849.43
二、投资活动产生的现金流量:
  收回投资收到的现金370,000,000250,000,0002,063,600,0001,173,600,000.06
  取得投资收益收到的现金2,527,983.891,389,777.4814,248,125.912,214,089.82
  处置固定资产、无形资产和其他长期资产收回的现金净额3,547,552.091,557,000169,709,483.0533,243,475.37
  收到的其他与投资活动有关的现金1,287,730.491,287,730.49112,635,540.576,246,500
  投资活动现金流入小计377,363,266.47254,234,507.972,360,193,149.451,295,304,065.25
  购建固定资产、无形资产和其他长期资产支付的现金493,170,883.46173,343,182.6970,716,296.44575,962,037.98
  投资支付的现金120,000,000-2,467,097,9441,643,600,001.47
  支付其他与投资活动有关的现金1,804,721.751,491,601.52-34,757,416.88
  投资活动现金流出小计614,975,605.21174,834,784.123,437,814,240.442,254,319,456.33
  投资活动产生的现金流量净额-237,612,338.7479,399,723.85-1,077,621,090.99-959,015,391.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--59,750,360.3235,491,000
  其中:子公司吸收少数股东投资收到的现金--59,750,360.3235,491,000
  取得借款收到的现金1,409,474,323.69737,891,940.891,868,650,779.411,520,885,531.52
  收到其他与筹资活动有关的现金1,663,214.32--3,402,832.8
  筹资活动现金流入小计1,411,137,538.01737,891,940.891,928,401,139.731,559,779,364.32
  偿还债务支付的现金1,550,007,216.561,071,182,670.951,975,575,455.651,476,563,419.27
  分配股利、利润或偿付利息支付的现金60,999,373.8718,646,306.46166,981,080.9145,435,171.28
  其中:子公司支付给少数股东的股利、利润12,727,505.43-25,369,138.2917,033,909
  支付其他与筹资活动有关的现金38,903,650.1711,212,762.2270,597,391.2741,438,261.71
  筹资活动现金流出小计1,649,910,240.61,101,041,739.632,213,153,927.821,663,436,852.26
  筹资活动产生的现金流量净额-238,772,702.59-363,149,798.74-284,752,788.09-103,657,487.94
四、汇率变动对现金及现金等价物的影响25,285,484.9712,945,445.66-14,342,739.51-27,230,537.26
五、现金及现金等价物净增加额144,460,250.98-81,414,932.95266,394,948.94671,823,433.15
  加:期初现金及现金等价物余额3,305,252,202.063,305,252,202.063,038,857,253.123,038,857,253.12
  期末现金及现金等价物余额3,449,712,453.043,223,837,269.113,305,252,202.063,710,680,686.27
补充资料:
  净利润72,709,035.64-16,694,626.64-
  资产减值准备22,548,659.61-114,238,650.96-
  固定资产和投资性房地产折旧345,290,671.79-617,347,193.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧345,290,671.79-617,347,193.1-
  无形资产摊销51,802,695.57-104,439,173.2-
  长期待摊费用摊销32,023,665.92-56,919,581.6-
  处置固定资产、无形资产和其他长期资产的损失18,004,814.56-37,865,483.79-
  固定资产报废损失1,743,508.39-1,676,534.4-
  公允价值变动损失45,092.49-742,785.08-
  财务费用61,720,375.81-162,554,304.58-
  投资损失23,076,719.67-18,327.76-
  递延所得税-26,389,657.53--2,697,235.55-
  其中:递延所得税资产减少773,994.45--5,985,943.98-
    递延所得税负债增加-27,163,651.98-3,288,708.43-
  存货的减少1,025,626,043.89--1,954,928,890.56-
  经营性应收项目的减少-1,926,247,008.9--1,576,175,599.44-
  经营性应付项目的增加835,251,373.48-3,984,392,122.8-
  其他1,537,223.03-3,307,471.46-
  现金的期末余额3,449,712,453.04-3,305,252,202.06-
  减:现金的期初余额3,305,252,202.06-3,038,857,253.12-
  现金及现金等价物的净增加额144,460,250.98-266,394,948.94-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑