当前位置:首页 - 行情中心 - 海立B股(900910) - 财务分析 - 现金流量表

海立B股

(900910)

  

流通市值:1.13亿  总市值:4.27亿
流通股本:2.84亿   总股本:10.73亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,951,443,161.6710,293,660,974.085,352,818,505.7619,539,742,391.08
收到的税费返还112,852,372.5897,961,376.6621,844,235.55198,090,030.59
收到其他与经营活动有关的现金132,897,401.4597,196,538.6974,609,322.16153,762,008.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,197,192,935.710,488,818,889.435,449,272,063.4719,891,594,430.11
购买商品、接受劳务支付的现金11,820,020,535.748,253,406,180.864,397,000,448.4515,228,714,434.53
支付给职工以及为职工支付的现金1,888,367,179.371,267,611,864.86659,372,224.112,290,529,804.61
支付的各项税费355,656,591.6239,359,614.6693,632,858.74487,382,078.1
支付其他与经营活动有关的现金371,421,779.57173,507,734.29279,291,101.21812,962,757.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,435,466,086.289,933,885,394.675,429,296,632.5118,819,589,074.59
经营活动产生的现金流量净额平衡项目0.01000
经营活动产生的现金流量净额1,761,726,849.43554,933,494.7619,975,430.961,072,005,355.52
二、投资活动产生的现金流量:
收回投资收到的现金1,173,600,000.0699,994,589.15--
取得投资收益收到的现金12,214,089.82340,000.03-2,931,521.13
处置固定资产、无形资产和其他长期资产收回的现金净额33,243,475.3732,584,559.391,472,795154,781,800.87
处置子公司及其他营业单位收到的现金净额---29,274,000
收到的其他与投资活动有关的现金76,246,50076,289,25043,048,900190,317,600
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,295,304,065.25209,208,398.5744,521,695377,304,922
购建固定资产、无形资产和其他长期资产支付的现金575,962,037.98431,060,161.79259,754,045.03874,112,805.81
投资支付的现金1,643,600,001.47280,000,00020,000,000234,071,947.2
支付其他与投资活动有关的现金34,757,416.8814,208,9501,15023,010,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,254,319,456.33725,269,111.79279,755,195.031,131,194,753.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-959,015,391.08-516,060,713.22-235,233,500.03-753,889,831.01
三、筹资活动产生的现金流量:
吸收投资收到的现金35,491,00035,519,500-224,878,400
其中:子公司吸收少数股东投资收到的现金35,491,00035,519,500-224,878,400
取得借款收到的现金1,520,885,531.521,012,461,481.89336,531,481.951,984,668,530.29
收到其他与筹资活动有关的现金3,402,832.8--19,386,074.46
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,559,779,364.321,047,980,981.89336,531,481.952,228,933,004.75
偿还债务支付的现金1,476,563,419.271,031,448,128.01460,519,322.422,237,786,061.07
分配股利、利润或偿付利息支付的现金145,435,171.2864,769,740.8226,776,301.83206,601,526.9
其中:子公司支付给少数股东的股利、利润17,033,90919,119,410.88-35,835,540.28
支付其他与筹资活动有关的现金41,438,261.7116,819,994.155,131,463.3575,802,875.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,663,436,852.261,113,037,862.98492,427,087.62,520,190,463.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-103,657,487.94-65,056,881.09-155,895,605.65-291,257,458.53
四、汇率变动对现金及现金等价物的影响-27,230,537.26-24,607,247.42-1,668,342.84-913,712.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额671,823,433.15-50,791,346.97-372,822,017.5625,944,353.46
加:期初现金及现金等价物余额3,038,857,253.123,038,857,253.123,038,857,253.123,012,912,899.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,710,680,686.272,988,065,906.152,666,035,235.563,038,857,253.12
补充资料:
净利润--12,002,442.21--73,979,182.86
资产减值准备-22,709,024.4-42,481,147.82
固定资产和投资性房地产折旧-296,061,457.86-583,603,869.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-296,061,457.86-583,603,869.33
无形资产摊销-46,139,453.31-70,473,018.81
长期待摊费用摊销-28,747,407.42-61,793,287.1
处置固定资产、无形资产和其他长期资产的损失-448,165.38-20,821,752.85
固定资产报废损失-13,146.09-6,767,370.15
公允价值变动损失-742,785.08--202,407.31
财务费用-83,985,175.77-158,251,378.65
投资损失--1,537,162.73--3,412,461.09
递延所得税--33,747,927.28--66,484,926.68
其中:递延所得税资产减少--28,557,422.16--75,416,534.15
递延所得税负债增加--5,190,505.12-8,931,607.47
存货的减少-680,932,730.48--684,065,582.04
经营性应收项目的减少--1,560,623,057.81-211,259,764.28
经营性应付项目的增加-973,682,882.71-680,040,334.55
其他--212,476.79-6,662,369.67
现金的期末余额-2,988,065,906.15-3,038,857,253.12
减:现金的期初余额-3,038,857,253.12-3,012,912,899.66
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑