当前位置:首页 - 行情中心 - 金桥B股(900911) - 财务分析 - 现金流量表

金桥B股

(900911)

  

流通市值:2.14亿  总市值:8.84亿
流通股本:2.72亿   总股本:11.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,159,023,613.135,404,862,418.883,729,958,383.312,468,738,375.16
收到的税费返还1,156.48---
收到其他与经营活动有关的现金47,020,750.6468,022,266374,014,547.0739,266,022.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,206,045,520.255,472,884,684.884,103,972,930.382,508,004,398.06
购买商品、接受劳务支付的现金754,294,736.664,539,061,394.963,154,055,744.422,140,741,998.29
支付给职工以及为职工支付的现金36,701,240.49127,550,854.8196,306,164.4554,621,968.83
支付的各项税费349,586,650.18919,589,952.48800,741,356.19672,260,846.74
支付其他与经营活动有关的现金50,149,590.871,085,725,190.14176,218,692.7884,606,188.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,190,732,218.26,671,927,392.394,227,321,957.842,952,231,002.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,015,313,302.05-1,199,042,707.51-123,349,027.46-444,226,604.78
二、投资活动产生的现金流量:
收回投资收到的现金2,283,841,917.811,487,745,875.051,280,000,000-
取得投资收益收到的现金8,517,276.7937,232,056.5333,214,411.6221,744,738.15
处置固定资产、无形资产和其他长期资产收回的现金净额-627,085.3226,525.1314,475.4
处置子公司及其他营业单位收到的现金净额-1,103,220,551.82--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,292,359,194.62,628,825,568.721,313,240,936.7521,759,213.55
购建固定资产、无形资产和其他长期资产支付的现金540,711.0456,534,563.1815,717,000.75,149,463.1
投资支付的现金1,730,000,0003,326,500,0002,205,500,0001,081,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,730,540,711.043,383,034,563.182,221,217,000.71,086,149,463.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额561,818,483.56-754,208,994.46-907,976,063.95-1,064,390,249.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-119,050,00085,550,00085,550,000
其中:子公司吸收少数股东投资收到的现金-119,050,00085,550,00085,550,000
取得借款收到的现金775,700,943.049,443,233,707.446,951,602,314.625,931,014,176.46
收到其他与筹资活动有关的现金100,000,00010,000,00010,000,00010,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计875,700,943.049,572,283,707.447,047,152,314.626,026,564,176.46
偿还债务支付的现金1,429,733,661.254,737,208,0002,898,190,0002,296,965,000
分配股利、利润或偿付利息支付的现金130,501,564.451,185,049,827.881,017,918,680.46215,051,400.82
支付其他与筹资活动有关的现金100,027,248.24156,127,009.64--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,660,262,473.946,078,384,837.523,916,108,680.462,512,016,400.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-784,561,530.93,493,898,869.923,131,043,634.163,514,547,775.64
四、汇率变动对现金及现金等价物的影响17,229.78135,761.1229,727.7229,727.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额792,587,484.491,540,782,929.072,099,748,270.472,005,960,649.03
加:期初现金及现金等价物余额4,823,430,152.532,301,889,490.52,301,889,490.52,303,889,490.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,616,017,637.023,842,672,419.574,401,637,760.974,309,850,139.53
补充资料:
净利润-978,018,806.94-317,720,812.02
固定资产和投资性房地产折旧-520,280,458.82-257,112,190.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-520,280,458.82-257,112,190.25
无形资产摊销-11,573,511.09-3,868,674.64
长期待摊费用摊销-14,119,864.72-5,098,919.67
处置固定资产、无形资产和其他长期资产的损失--28,678.22--23,484.06
固定资产报废损失-65,235.22--
公允价值变动损失--37,197,847.46-2,342,128.64
财务费用-500,386,467.51-227,838,330.57
投资损失--870,987,102.33--24,572,914.28
递延所得税--76,846,610.29--41,225,695.3
其中:递延所得税资产减少--83,856,075.47--41,225,695.3
递延所得税负债增加-7,009,465.18--
存货的减少--2,157,310,348.67--3,389,207,552.17
经营性应收项目的减少-503,380,675.44--33,092,054.72
经营性应付项目的增加-1,949,190,856.86-2,418,717,631.24
其他--2,548,401,948.04--191,376,581.5
现金的期末余额-3,842,672,419.57-4,309,850,139.53
减:现金的期初余额-2,301,889,490.5-2,303,889,490.5
公告日期2025-04-302025-04-152024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑