当前位置:首页 - 行情中心 - 金桥B股(900911) - 财务分析 - 现金流量表

金桥B股

(900911)

  

流通市值:2.04亿  总市值:8.43亿
流通股本:2.72亿   总股本:11.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,362,610,447.233,539,764,284.012,159,023,613.135,404,862,418.88
  收到的税费返还1,156.481,156.481,156.48-
  收到其他与经营活动有关的现金83,840,360.2552,867,977.9147,020,750.6468,022,266
  经营活动现金流入小计4,446,451,963.963,592,633,418.42,206,045,520.255,472,884,684.88
  购买商品、接受劳务支付的现金3,377,152,819.662,862,416,239.85754,294,736.664,539,061,394.96
  支付给职工以及为职工支付的现金92,686,615.564,470,144.936,701,240.49127,550,854.81
  支付的各项税费1,595,102,819.981,436,874,863.61349,586,650.18919,589,952.48
  支付其他与经营活动有关的现金293,353,549.57263,513,803.1250,149,590.871,085,725,190.14
  经营活动现金流出小计5,358,295,804.714,627,275,051.481,190,732,218.26,671,927,392.39
  经营活动产生的现金流量净额-911,843,840.75-1,034,641,633.081,015,313,302.05-1,199,042,707.51
二、投资活动产生的现金流量:
  收回投资收到的现金5,014,484,327.443,514,091,934.252,283,841,917.811,487,745,875.05
  取得投资收益收到的现金78,057,829.4965,708,535.498,517,276.7937,232,056.53
  处置固定资产、无形资产和其他长期资产收回的现金净额3,351.12,551.1-627,085.32
  处置子公司及其他营业单位收到的现金净额---1,103,220,551.82
  投资活动现金流入小计5,092,545,508.033,579,803,020.842,292,359,194.62,628,825,568.72
  购建固定资产、无形资产和其他长期资产支付的现金6,030,776.213,762,703.3540,711.0456,534,563.18
  投资支付的现金4,257,000,0002,967,000,0001,730,000,0003,326,500,000
  投资活动现金流出小计4,263,030,776.212,970,762,703.31,730,540,711.043,383,034,563.18
  投资活动产生的现金流量净额829,514,731.82609,040,317.54561,818,483.56-754,208,994.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金---119,050,000
  其中:子公司吸收少数股东投资收到的现金---119,050,000
  取得借款收到的现金5,538,687,310.824,411,527,659.71775,700,943.049,443,233,707.44
  收到其他与筹资活动有关的现金100,000,000100,000,000100,000,00010,000,000
  筹资活动现金流入小计5,638,687,310.824,511,527,659.71875,700,943.049,572,283,707.44
  偿还债务支付的现金5,187,037,861.493,042,940,161.491,429,733,661.254,737,208,000
  分配股利、利润或偿付利息支付的现金634,814,903.49218,713,414.18130,501,564.451,185,049,827.88
  支付其他与筹资活动有关的现金411,120,173.89287,479,174.85100,027,248.24156,127,009.64
  筹资活动现金流出小计6,232,972,938.873,549,132,750.521,660,262,473.946,078,384,837.52
  筹资活动产生的现金流量净额-594,285,628.05962,394,909.19-784,561,530.93,493,898,869.92
四、汇率变动对现金及现金等价物的影响17,229.7817,229.7817,229.78135,761.12
五、现金及现金等价物净增加额-676,597,507.2536,810,823.43792,587,484.491,540,782,929.07
  加:期初现金及现金等价物余额3,842,672,419.573,842,672,419.574,823,430,152.532,301,889,490.5
  期末现金及现金等价物余额3,166,074,912.374,379,483,2435,616,017,637.023,842,672,419.57
补充资料:
  净利润-157,078,018.14-978,018,806.94
  固定资产和投资性房地产折旧-25,441,172.64-520,280,458.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,441,172.64-520,280,458.82
  无形资产摊销-4,767,583.27-11,573,511.09
  长期待摊费用摊销-6,881,198.47-14,119,864.72
  处置固定资产、无形资产和其他长期资产的损失----28,678.22
  固定资产报废损失---65,235.22
  公允价值变动损失--4,319,148.54--37,197,847.46
  财务费用-208,233,210.87-500,386,467.51
  投资损失--21,759,083.91--870,987,102.33
  递延所得税--26,170,741.57--76,846,610.29
  其中:递延所得税资产减少--33,556,921.73--83,856,075.47
    递延所得税负债增加-7,386,180.16-7,009,465.18
  存货的减少--2,052,260,750.36--2,157,310,348.67
  经营性应收项目的减少--28,117,624.81-503,380,675.44
  经营性应付项目的增加-904,449,244.18-1,949,190,856.86
  其他----2,548,401,948.04
  现金的期末余额-4,379,483,243-3,842,672,419.57
  减:现金的期初余额-3,842,672,419.57-2,301,889,490.5
  现金及现金等价物的净增加额-536,810,823.43-1,540,782,929.07
公告日期2025-10-312025-08-292025-04-302025-04-15
审计意见(境内)标准无保留意见
TOP↑