当前位置:首页 - 行情中心 - 酉立智能(920007) - 财务分析 - 现金流量表

酉立智能

(920007)

  

流通市值:4.74亿  总市值:15.64亿
流通股本:1350.63万   总股本:4453.25万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金759,252,447.96507,197,834.49288,697,366.04797,550,119.28
  收到的税费返还87,401,823.3459,728,413.0729,493,351.5192,444,387.97
  收到其他与经营活动有关的现金185,481,252.3486,596,585.5512,675,584.1123,890,770.18
  经营活动现金流入小计1,032,135,523.64653,522,833.11330,866,301.66913,885,277.43
  购买商品、接受劳务支付的现金624,869,441.9421,590,882.14191,408,417.13678,902,585.57
  支付给职工以及为职工支付的现金55,144,404.6337,204,705.514,564,251.6665,310,809.74
  支付的各项税费19,008,861.7716,797,986.9310,573,177.0522,675,872.34
  支付其他与经营活动有关的现金194,706,469.0770,214,601.0135,088,565.8797,551,102.68
  经营活动现金流出小计893,729,177.37545,808,175.58251,634,411.71864,440,370.33
  经营活动产生的现金流量净额138,406,346.27107,714,657.5379,231,889.9549,444,907.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,045,746.8846,006.73-962,794.07
  处置固定资产、无形资产和其他长期资产收回的现金净额72,954.2872,954.28-470,100
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,118,701.08918,961.01-1,432,894.07
  购建固定资产、无形资产和其他长期资产支付的现金68,469,031.9361,400,334.2430,552,869.9345,256,761.94
  投资支付的现金2,144,211.84-1,358,00050,204,861.49
  投资活动现金流出小计70,613,243.7761,400,334.2431,910,869.9395,461,623.43
  投资活动产生的现金流量净额-69,494,542.69-60,481,373.23-31,910,869.93-94,028,729.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,597,0003,597,000-336,773,613.43
  其中:子公司吸收少数股东投资收到的现金---650,206.71
  取得借款收到的现金18,000,00010,000,00010,000,000123,396,828.92
  筹资活动现金流入小计21,597,00013,597,00010,000,000460,170,442.35
  偿还债务支付的现金54,426,828.9234,926,828.9225,448,490.36127,948,041.67
  分配股利、利润或偿付利息支付的现金11,017,436.1310,821,718.58-45,455,889.7
  支付其他与筹资活动有关的现金6,360,959.024,979,036.81-36,085,396.89
  筹资活动现金流出小计71,805,224.0750,727,584.3125,448,490.36209,489,328.26
  筹资活动产生的现金流量净额-50,208,224.07-37,130,584.31-15,448,490.36250,681,114.09
四、汇率变动对现金及现金等价物的影响-3,940,862.56-4,676,418.021,346,516.721,313,927.02
五、现金及现金等价物净增加额14,762,716.955,426,281.9733,219,046.38207,411,218.85
  加:期初现金及现金等价物余额229,266,428.42229,266,428.42229,266,428.4221,855,209.57
  期末现金及现金等价物余额244,029,145.37234,692,710.39262,485,474.8229,266,428.42
补充资料:
  净利润-21,282,733.2-91,474,644.63
  资产减值准备-1,275,233.33-1,739,698.74
  固定资产和投资性房地产折旧-5,105,323.51-9,075,940.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,105,323.51-9,075,940.44
  无形资产摊销-220,141.57-364,070.57
  长期待摊费用摊销-2,332,393.75-9,252,439.22
  处置固定资产、无形资产和其他长期资产的损失--5,597.35-19,683.54
  固定资产报废损失-648,393.87--
  公允价值变动损失-417,895.42-51,856.4
  财务费用-2,646,895.09-1,346,863.65
  投资损失--512,937.65--889,120.1
  递延所得税--548,114.09--2,801,694.89
  其中:递延所得税资产减少-293,202.68--3,058,206.53
    递延所得税负债增加--841,316.77-256,511.64
  存货的减少--11,436,754.19--38,477,917.79
  经营性应收项目的减少-15,860,947.21--17,990,018.45
  经营性应付项目的增加-57,295,607.37--22,102,140.57
  其他-9,540,727.94-2,314,391.07
  现金的期末余额-234,692,710.39-229,266,428.42
  减:现金的期初余额-229,266,428.42-21,855,209.57
  现金及现金等价物的净增加额-5,426,281.97-207,411,218.85
公告日期2026-10-292026-08-072026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑