当前位置:首页 - 行情中心 - 酉立智能(920007) - 财务分析 - 现金流量表

酉立智能

(920007)

  

流通市值:3.94亿  总市值:16.48亿
流通股本:1064.29万   总股本:4453.25万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金507,197,834.49288,697,366.04797,550,119.28539,822,836.83
  收到的税费返还59,728,413.0729,493,351.5192,444,387.9768,656,208.99
  收到其他与经营活动有关的现金86,596,585.5512,675,584.1123,890,770.1827,549,632.8
  经营活动现金流入小计653,522,833.11330,866,301.66913,885,277.43636,028,678.62
  购买商品、接受劳务支付的现金421,590,882.14191,408,417.13678,902,585.57502,286,600.47
  支付给职工以及为职工支付的现金37,204,705.514,564,251.6665,310,809.7444,453,392.27
  支付的各项税费16,797,986.9310,573,177.0522,675,872.3417,091,007.03
  支付其他与经营活动有关的现金70,214,601.0135,088,565.8797,551,102.6887,932,954.24
  经营活动现金流出小计545,808,175.58251,634,411.71864,440,370.33651,763,954.01
  经营活动产生的现金流量净额107,714,657.5379,231,889.9549,444,907.1-15,735,275.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金846,006.73-962,794.07827,266.71
  处置固定资产、无形资产和其他长期资产收回的现金净额72,954.28-470,100280,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计918,961.01-1,432,894.071,107,266.71
  购建固定资产、无形资产和其他长期资产支付的现金61,400,334.2430,552,869.9345,256,761.9427,723,457.89
  投资支付的现金-1,358,00050,204,861.4950,195,522.17
  投资活动现金流出小计61,400,334.2431,910,869.9395,461,623.4377,918,980.06
  投资活动产生的现金流量净额-60,481,373.23-31,910,869.93-94,028,729.36-76,811,713.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,597,000-336,773,613.43309,724,173.43
  其中:子公司吸收少数股东投资收到的现金--650,206.71650,207.93
  取得借款收到的现金10,000,00010,000,000123,396,828.92103,470,000
  筹资活动现金流入小计13,597,00010,000,000460,170,442.35413,194,173.43
  偿还债务支付的现金34,926,828.9225,448,490.36127,948,041.6797,390,000
  分配股利、利润或偿付利息支付的现金10,821,718.58-45,455,889.745,145,288.63
  支付其他与筹资活动有关的现金4,979,036.81-36,085,396.8935,255,149.31
  筹资活动现金流出小计50,727,584.3125,448,490.36209,489,328.26177,790,437.94
  筹资活动产生的现金流量净额-37,130,584.31-15,448,490.36250,681,114.09235,403,735.49
四、汇率变动对现金及现金等价物的影响-4,676,418.021,346,516.721,313,927.02640,538.71
五、现金及现金等价物净增加额5,426,281.9733,219,046.38207,411,218.85143,497,285.46
  加:期初现金及现金等价物余额229,266,428.42229,266,428.4221,855,209.5721,855,209.57
  期末现金及现金等价物余额234,692,710.39262,485,474.8229,266,428.42165,352,495.03
补充资料:
  净利润21,282,733.2-91,474,644.63-
  资产减值准备1,275,233.33-1,739,698.74-
  固定资产和投资性房地产折旧5,105,323.51-9,075,940.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,105,323.51-9,075,940.44-
  无形资产摊销220,141.57-364,070.57-
  长期待摊费用摊销2,332,393.75-9,252,439.22-
  处置固定资产、无形资产和其他长期资产的损失-5,597.35-19,683.54-
  固定资产报废损失648,393.87---
  公允价值变动损失417,895.42-51,856.4-
  财务费用2,646,895.09-1,346,863.65-
  投资损失-512,937.65--889,120.1-
  递延所得税-548,114.09--2,801,694.89-
  其中:递延所得税资产减少293,202.68--3,058,206.53-
    递延所得税负债增加-841,316.77-256,511.64-
  存货的减少-11,436,754.19--38,477,917.79-
  经营性应收项目的减少15,860,947.21--17,990,018.45-
  经营性应付项目的增加57,295,607.37--22,102,140.57-
  其他9,540,727.94-2,314,391.07-
  现金的期末余额234,692,710.39-229,266,428.42-
  减:现金的期初余额229,266,428.42-21,855,209.57-
  现金及现金等价物的净增加额5,426,281.97-207,411,218.85-
公告日期2026-08-072026-04-292026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑