当前位置:首页 - 行情中心 - 成电光信(920008) - 财务分析 - 现金流量表

成电光信

(920008)

  

流通市值:6.92亿  总市值:12.94亿
流通股本:3406.87万   总股本:6375.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,089,389.293,083,100171,021,861.7753,828,387.88
  收到其他与经营活动有关的现金371,168.36154,072.893,247,538.343,878,323.61
  经营活动现金流入小计21,460,557.653,237,172.89174,269,400.1157,706,711.49
  购买商品、接受劳务支付的现金37,635,288.9415,551,568.3291,439,020.5167,342,297.2
  支付给职工以及为职工支付的现金23,777,804.8214,933,764.7649,155,832.8439,073,259.59
  支付的各项税费13,423,312.774,394,118.0816,314,615.9213,576,249.22
  支付其他与经营活动有关的现金4,543,300.025,800,209.912,054,093.127,038,781.7
  经营活动现金流出小计79,379,706.5540,679,661.06168,963,562.39127,030,587.71
  经营活动产生的现金流量净额-57,919,148.9-37,442,488.175,305,837.72-69,323,876.22
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,00050,000,00015,000,000-
  取得投资收益收到的现金78,054.6182,737.89--
  处置固定资产、无形资产和其他长期资产收回的现金净额11,997.6-64,00067,011.15
  投资活动现金流入小计50,090,052.2150,082,737.8915,064,00067,011.15
  购建固定资产、无形资产和其他长期资产支付的现金296,819.171,996,53711,633,289.828,299,042.15
  投资支付的现金50,000,00050,000,00015,000,000-
  投资活动现金流出小计50,296,819.1751,996,53726,633,289.828,299,042.15
  投资活动产生的现金流量净额-206,766.96-1,913,799.11-11,569,289.82-8,232,031
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00010,000,00084,873,00083,500,000
  筹资活动现金流入小计30,000,00010,000,00084,873,00083,500,000
  偿还债务支付的现金37,968,00036,395,00030,400,00030,200,000
  分配股利、利润或偿付利息支付的现金6,404,344.74628,862.262,912,271.942,174,333.32
  支付其他与筹资活动有关的现金864,762.46-2,754,016.111,323,963.11
  筹资活动现金流出小计45,237,107.237,023,862.2636,066,288.0533,698,296.43
  筹资活动产生的现金流量净额-15,237,107.2-27,023,862.2648,806,711.9549,801,703.57
五、现金及现金等价物净增加额-73,363,023.06-66,380,149.5442,543,259.85-27,754,203.65
  加:期初现金及现金等价物余额97,933,152.9597,933,152.9555,389,893.155,389,893.1
  期末现金及现金等价物余额24,570,129.8931,553,003.4197,933,152.9527,635,689.45
补充资料:
  净利润-2,307,859.94-16,214,562.93-
  资产减值准备5,330,325.18-8,968,038.33-
  固定资产和投资性房地产折旧2,902,921.67-5,978,854.28-
  无形资产摊销272,255.96-475,419.4-
  长期待摊费用摊销50,938.92-279,396.2-
  处置固定资产、无形资产和其他长期资产的损失0--13,219.04-
  固定资产报废损失352.5--23,509.17-
  财务费用1,352,262.17-3,101,184.97-
  投资损失-78,054.61---
  递延所得税-1,646,423.76--821,911.51-
  其中:递延所得税资产减少-1,532,198.14--1,075,848.37-
    递延所得税负债增加-114,225.62-253,936.86-
  存货的减少13,417,283.11--21,963,602.46-
  经营性应收项目的减少-54,131,824.17--4,962,767.06-
  经营性应付项目的增加-31,196,100.74--8,893,409.21-
  其他4,008.98-52,618.13-
  现金的期末余额24,570,129.89-97,933,152.95-
  减:现金的期初余额97,933,152.95-55,389,893.1-
  现金及现金等价物的净增加额-73,363,023.06-42,543,259.85-
公告日期2026-08-272026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑