当前位置:首页 - 行情中心 - 晨光电机(920011) - 财务分析 - 现金流量表

晨光电机

(920011)

  

流通市值:3.29亿  总市值:14.61亿
流通股本:1860.00万   总股本:8266.67万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金310,483,707.7180,598,447.55671,403,556.49487,492,871.4
  收到的税费返还--382,682.15382,682.15
  收到其他与经营活动有关的现金7,487,321.421,980,923.9415,614,967.8312,427,801.76
  经营活动现金流入小计317,971,029.12182,579,371.49687,401,206.47500,303,355.31
  购买商品、接受劳务支付的现金223,843,089.1399,804,800.5380,190,168.9303,033,785.8
  支付给职工以及为职工支付的现金67,547,676.2934,231,310.55146,417,612.67111,407,498.91
  支付的各项税费12,453,619.579,122,805.3628,549,348.4820,898,011.33
  支付其他与经营活动有关的现金16,573,427.637,555,026.4734,598,776.5428,384,638.54
  经营活动现金流出小计320,417,812.62150,713,942.88589,755,906.59463,723,934.58
  经营活动产生的现金流量净额-2,446,783.531,865,428.6197,645,299.8836,579,420.73
二、投资活动产生的现金流量:
  收回投资收到的现金148,000,00020,000,00059,000,00059,000,000
  取得投资收益收到的现金2,199,021.41,800,698.63264,610.22264,610.22
  处置固定资产、无形资产和其他长期资产收回的现金净额-27,562.6538,09038,090
  投资活动现金流入小计150,199,021.421,828,261.2859,302,700.2259,302,700.22
  购建固定资产、无形资产和其他长期资产支付的现金80,354,037.1733,315,425.77122,584,913.37105,213,593.91
  投资支付的现金328,000,00023,000,00069,000,00059,000,000
  投资活动现金流出小计408,354,037.1756,315,425.77191,584,913.37164,213,593.91
  投资活动产生的现金流量净额-258,155,015.77-34,487,164.49-132,282,213.15-104,910,893.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金292,105,004.73292,105,004.73--
  取得借款收到的现金44,656.24-327,799.08327,799.08
  筹资活动现金流入小计292,149,660.97292,105,004.73327,799.08327,799.08
  支付其他与筹资活动有关的现金11,517,672.393,813,879.015,420,193.913,137,715.26
  筹资活动现金流出小计11,517,672.393,813,879.015,420,193.913,137,715.26
  筹资活动产生的现金流量净额280,631,988.58288,291,125.72-5,092,394.83-2,809,916.18
四、汇率变动对现金及现金等价物的影响-754,689.74-455,873.69-559,936.29-208,490.81
五、现金及现金等价物净增加额19,275,499.57285,213,516.15-40,289,244.39-71,349,879.95
  加:期初现金及现金等价物余额119,595,851.43119,595,851.43159,885,095.82159,885,095.82
  期末现金及现金等价物余额138,871,351404,809,367.58119,595,851.4388,535,215.87
补充资料:
  净利润29,367,372.86-93,488,10067,766,624.35
  资产减值准备1,130,226.04-2,810,6001,961,521.6
  固定资产和投资性房地产折旧7,218,608.65-13,606,60010,024,465.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,218,608.65-13,606,60010,024,465.66
  无形资产摊销256,442.52-520,500383,075.2
  长期待摊费用摊销273,534.83-376,100245,144.67
  处置固定资产、无形资产和其他长期资产的损失--81,90081,943.46
  固定资产报废损失44,338.2-1,8001,790.81
  公允价值变动损失-298,421.88--32,000-
  财务费用869,449.17-717,400305,803.51
  投资损失-1,223,013.38--2,527,000-1,956,761.46
  递延所得税-668,889.25-329,200-361,060.41
  其中:递延所得税资产减少-156,320.22-10095,431.14
    递延所得税负债增加-512,569.03-329,100-456,491.55
  存货的减少-23,260,266.13--497,400-1,709,991.94
  经营性应收项目的减少-44,100,380.74--16,012,000-22,026,060.23
  经营性应付项目的增加21,161,645.21--1,838,200-25,005,761.86
  其他4,028,257.47-5,714,3004,994,233.67
  现金的期末余额138,871,351--88,535,215.87
  减:现金的期初余额119,595,851.43--159,885,095.82
  现金及现金等价物的净增加额19,275,499.57--40,289,244.39-71,349,879.95
公告日期2026-08-262026-04-282026-03-052025-12-15
审计意见(境内)标准无保留意见
TOP↑