当前位置:首页 - 行情中心 - 创达新材(920012) - 财务分析 - 现金流量表

创达新材

(920012)

  

流通市值:12.98亿  总市值:33.18亿
流通股本:1929.75万   总股本:4931.74万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,535,247.56299,817,031.15235,140,387.13145,710,998.38
  收到的税费返还774,137.135,828,286.85,828,286.82,409,137.79
  收到其他与经营活动有关的现金12,842,177.4748,683,066.9414,970,701.852,298,009.39
  经营活动现金流入小计81,151,562.16354,328,384.89255,939,375.78150,418,145.56
  购买商品、接受劳务支付的现金24,148,336.5497,203,698.2889,618,880.1859,204,993.75
  支付给职工以及为职工支付的现金27,632,823.3672,638,865.1255,600,725.2840,175,924.4
  支付的各项税费9,470,426.1431,552,067.8822,549,851.8916,079,164.81
  支付其他与经营活动有关的现金27,278,006.49114,602,801.0153,383,085.912,401,639
  经营活动现金流出小计88,529,592.53315,997,432.29221,152,543.25127,861,721.96
  经营活动产生的现金流量净额-7,378,030.3738,330,952.634,786,832.5322,556,423.6
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,106,665.620,106,665.620,106,665.6
  取得投资收益收到的现金217,849.32644,316.36597,275.78600,112.33
  处置固定资产、无形资产和其他长期资产收回的现金净额-69,824.4564,535.961,584.07
  投资活动现金流入小计20,217,849.3220,820,806.4120,768,477.3420,708,362
  购建固定资产、无形资产和其他长期资产支付的现金10,523,705.5125,404,022.5418,836,594.887,524,354.55
  投资支付的现金30,000,00030,000,00030,000,00020,000,000
  投资活动现金流出小计40,523,705.5155,404,022.5448,836,594.8827,524,354.55
  投资活动产生的现金流量净额-20,305,856.19-34,583,216.13-28,068,117.54-6,815,992.55
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-14,055,453.314,055,453.314,055,453.3
  支付其他与筹资活动有关的现金645,0005,990,6005,180,000-
  筹资活动现金流出小计645,00020,046,053.319,235,453.314,055,453.3
  筹资活动产生的现金流量净额-645,000-20,046,053.3-19,235,453.3-14,055,453.3
四、汇率变动对现金及现金等价物的影响-33,680.9-22,902.11-1,250.3611,648.69
五、现金及现金等价物净增加额-28,362,567.46-16,321,218.94-12,517,988.671,696,626.44
  加:期初现金及现金等价物余额165,655,515.35133,231,490.19133,231,490.19133,231,490.19
  期末现金及现金等价物余额137,292,947.89116,910,271.25120,713,501.52134,928,116.63
补充资料:
  净利润-65,789,000-33,324,300
  资产减值准备--425,200--336,200
  固定资产和投资性房地产折旧-14,930,000-7,246,200
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,930,000-7,246,200
  无形资产摊销-935,800-461,400
  长期待摊费用摊销-1,925,400-1,021,400
  处置固定资产、无形资产和其他长期资产的损失-32,700-35,500
  固定资产报废损失-23,700-16,800
  公允价值变动损失-759,000--142,700
  财务费用--427,800--257,100
  投资损失--94,300--50,100
  递延所得税-116,800--26,200
  其中:递延所得税资产减少-116,800--26,200
  存货的减少-6,566,900-5,330,700
  经营性应收项目的减少--53,252,100--16,086,500
  经营性应付项目的增加-2,110,800--7,622,600
  现金及现金等价物的净增加额--16,321,218.94-1,696,626.44
公告日期2026-04-232026-03-182025-11-172025-08-25
审计意见(境内)标准无保留意见标准无保留意见
TOP↑