当前位置:首页 - 行情中心 - 创达新材(920012) - 财务分析 - 现金流量表

创达新材

(920012)

  

流通市值:8.99亿  总市值:22.99亿
流通股本:1929.75万   总股本:4931.74万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金135,539,182.9867,535,247.56299,817,031.15235,140,387.13
  收到的税费返还6,205,382.51774,137.135,828,286.85,828,286.8
  收到其他与经营活动有关的现金49,416,504.8712,842,177.4748,683,066.9414,970,701.85
  经营活动现金流入小计191,161,070.3681,151,562.16354,328,384.89255,939,375.78
  购买商品、接受劳务支付的现金59,678,805.7524,148,336.5497,203,698.2889,618,880.18
  支付给职工以及为职工支付的现金45,659,147.7327,632,823.3672,638,865.1255,600,725.28
  支付的各项税费17,322,546.219,470,426.1431,552,067.8822,549,851.89
  支付其他与经营活动有关的现金42,843,487.0527,278,006.49114,602,801.0153,383,085.9
  经营活动现金流出小计165,503,986.7488,529,592.53315,997,432.29221,152,543.25
  经营活动产生的现金流量净额25,657,083.62-7,378,030.3738,330,952.634,786,832.53
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00020,000,00020,106,665.620,106,665.6
  取得投资收益收到的现金281,712.34217,849.32644,316.36597,275.78
  处置固定资产、无形资产和其他长期资产收回的现金净额55,784.07-69,824.4564,535.96
  投资活动现金流入小计40,337,496.4120,217,849.3220,820,806.4120,768,477.34
  购建固定资产、无形资产和其他长期资产支付的现金27,483,688.8410,523,705.5125,404,022.5418,836,594.88
  投资支付的现金230,000,00030,000,00030,000,00030,000,000
  投资活动现金流出小计257,483,688.8440,523,705.5155,404,022.5448,836,594.88
  投资活动产生的现金流量净额-217,146,192.43-20,305,856.19-34,583,216.13-28,068,117.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金224,652,785.04---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计224,652,785.04---
  分配股利、利润或偿付利息支付的现金--14,055,453.314,055,453.3
  支付其他与筹资活动有关的现金5,213,510.54645,0005,990,6005,180,000
  筹资活动现金流出小计5,213,510.54645,00020,046,053.319,235,453.3
  筹资活动产生的现金流量净额219,439,274.5-645,000-20,046,053.3-19,235,453.3
四、汇率变动对现金及现金等价物的影响-75,112.05-33,680.9-22,902.11-1,250.36
五、现金及现金等价物净增加额27,875,053.64-28,362,567.46-16,321,218.94-12,517,988.67
  加:期初现金及现金等价物余额116,910,271.25165,655,515.35133,231,490.19133,231,490.19
  期末现金及现金等价物余额144,785,324.89137,292,947.89116,910,271.25120,713,501.52
补充资料:
  净利润37,102,968.79-65,789,000-
  资产减值准备-2,899.1--425,200-
  固定资产和投资性房地产折旧7,519,061.09-14,930,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,519,061.09-14,930,000-
  无形资产摊销478,527.76-935,800-
  长期待摊费用摊销817,610.1-1,925,400-
  处置固定资产、无形资产和其他长期资产的损失-22,696.77-32,700-
  固定资产报废损失6,279.65-23,700-
  公允价值变动损失-19,178.08-759,000-
  财务费用-509,235.87--427,800-
  投资损失-100,672.03--94,300-
  递延所得税-267,385.85-116,800-
  其中:递延所得税资产减少-267,385.85-116,800-
  存货的减少-17,250,184.75-6,566,900-
  经营性应收项目的减少-24,242,597.33--53,252,100-
  经营性应付项目的增加19,076,777.09-2,110,800-
  现金的期末余额144,785,324.89---
  减:现金的期初余额116,910,271.25---
  现金及现金等价物的净增加额27,875,053.64--16,321,218.94-
公告日期2026-08-202026-04-232026-03-182025-11-17
审计意见(境内)标准无保留意见
TOP↑