当前位置:首页 - 行情中心 - 锦华新材(920015) - 财务分析 - 现金流量表

锦华新材

(920015)

  

流通市值:18.14亿  总市值:79.24亿
流通股本:3103.33万   总股本:1.36亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金913,676,089.72634,921,320.67321,471,285.921,041,853,859.47
  收到的税费返还1,651,144.381,651,144.38-1,852,805.16
  收到其他与经营活动有关的现金33,480,820.5723,520,966.568,476,521.6490,717,524.09
  经营活动现金流入小计948,808,054.67660,093,431.61329,947,807.561,134,424,188.72
  购买商品、接受劳务支付的现金574,556,060.63410,912,109.79194,117,659.59788,820,399.46
  支付给职工以及为职工支付的现金38,656,904.3624,841,404.6812,009,281.1759,861,348.56
  支付的各项税费51,048,853.3938,985,838.7316,510,453.5767,561,364.59
  支付其他与经营活动有关的现金48,875,949.5934,193,678.1319,738,917.88129,658,967.37
  经营活动现金流出小计713,137,767.97508,933,031.33242,376,312.211,045,902,079.98
  经营活动产生的现金流量净额235,670,286.7151,160,400.2887,571,495.3588,522,108.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额546,338.07487,532.86502,7881,099,917.62
  投资活动现金流入小计546,338.07487,532.86502,7881,099,917.62
  购建固定资产、无形资产和其他长期资产支付的现金74,639,560.146,078,039.8640,232,835.6330,117,352.18
  投资活动现金流出小计74,639,560.146,078,039.8640,232,835.6330,117,352.18
  投资活动产生的现金流量净额-74,093,222.03-45,590,507-39,730,047.63-29,017,434.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金558,429,722.65---
  取得借款收到的现金3,096,027.733,096,027.73-3,109,039.59
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计561,525,750.383,096,027.73-3,109,039.59
  分配股利、利润或偿付利息支付的现金---50,960,000
  支付其他与筹资活动有关的现金1,275,345.91310,000-2,000,000
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计1,275,345.91310,000-52,960,000
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额560,250,404.472,786,027.73--49,850,960.41
四、汇率变动对现金及现金等价物的影响-321,039.31-304,131-77,065.11,461,510.55
五、现金及现金等价物净增加额721,506,429.83108,051,790.0147,764,382.6211,115,224.32
  加:期初现金及现金等价物余额550,779,450.27550,779,450.27550,779,450.27539,664,225.95
  期末现金及现金等价物余额1,272,285,880.1658,831,240.28598,543,832.89550,779,450.27
补充资料:
  净利润-113,545,924.79-210,941,100
  资产减值准备-2,738,083.05-7,930,300
  固定资产和投资性房地产折旧-14,732,887.08-25,245,200
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,732,887.08-25,245,200
  无形资产摊销-796,323.3-1,188,500
  固定资产报废损失-2,057,686.62--154,800
  财务费用-314,155.22--1,445,600
  递延所得税-228,870.22--3,901,700
  其中:递延所得税资产减少-228,870.22--3,901,700
  存货的减少-7,635,489.45--9,078,000
  经营性应收项目的减少-39,664,961.57--140,248,400
  经营性应付项目的增加--37,691,052.7--13,859,800
  其他-7,227,788.94-11,749,900
  现金的期末余额-658,831,240.28--
  减:现金的期初余额-550,779,450.27--
  现金及现金等价物的净增加额-108,051,790.01-11,115,224.32
公告日期2025-10-282025-08-192025-05-062025-02-10
审计意见(境内)标准无保留意见
TOP↑