当前位置:首页 - 行情中心 - 锦华新材(920015) - 财务分析 - 现金流量表

锦华新材

(920015)

  

流通市值:51.20亿  总市值:53.12亿
流通股本:1.31亿   总股本:1.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金695,008,136.43488,222,282.87221,561,525.331,184,174,229.42
  收到的税费返还4,019,031.64,019,031.63,049,126.933,790,335.84
  收到其他与经营活动有关的现金23,985,983.3312,903,365.194,111,906.6173,585,704.99
  经营活动现金流入小计723,013,151.36505,144,679.66228,722,558.871,261,550,270.25
  购买商品、接受劳务支付的现金508,011,750.73337,563,438.7135,925,577.78765,017,556.91
  支付给职工以及为职工支付的现金38,171,436.1326,795,600.4212,024,544.5763,789,938.26
  支付的各项税费26,589,009.5620,732,265.2815,647,457.9362,030,216.13
  支付其他与经营活动有关的现金28,141,614.2322,559,552.1314,682,221.0382,842,751.96
  经营活动现金流出小计600,913,810.65407,650,856.53178,279,801.31973,680,463.26
  经营活动产生的现金流量净额122,099,340.7197,493,823.1350,442,757.56287,869,806.99
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,139,437.23
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---1,139,437.23
  购建固定资产、无形资产和其他长期资产支付的现金166,531,834.71109,151,378.863,788,042.2367,167,520.68
  投资支付的现金--218,500,000-
  支付其他与投资活动有关的现金468,500,000218,500,000-220,000,000
  投资活动现金流出小计635,031,834.71327,651,378.8282,288,042.23287,167,520.68
  投资活动产生的现金流量净额-635,031,834.71-327,651,378.8-282,288,042.23-286,028,083.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金---681,835,006.05
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---681,835,006.05
  分配股利、利润或偿付利息支付的现金58,293,666.8158,293,666.81--
  支付其他与筹资活动有关的现金5,829.365,829.36-50,160,532.06
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计58,299,496.1758,299,496.17-50,160,532.06
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-58,299,496.17-58,299,496.17-631,674,473.99
四、汇率变动对现金及现金等价物的影响-1,948,184.08-1,946,549.36-1,039,317.22-669,991.89
五、现金及现金等价物净增加额-573,180,174.25-290,403,601.2-232,884,601.89632,846,205.64
  加:期初现金及现金等价物余额1,183,625,655.911,183,625,655.911,183,625,655.91550,779,450.27
  期末现金及现金等价物余额610,445,481.66893,222,054.71950,741,054.021,183,625,655.91
补充资料:
  净利润-63,784,858.27-194,513,454.9
  资产减值准备---4,920,489.16
  固定资产和投资性房地产折旧-15,220,897.65-29,617,849.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,220,897.65-29,617,849.51
  无形资产摊销-750,270.94-1,618,904.18
  固定资产报废损失---1,886,226.38
  公允价值变动损失--2,626,853.4--253,882.33
  财务费用-5,216,453.6-1,104,018.07
  递延所得税-1,813,118.84--2,011,796.87
  其中:递延所得税资产减少-1,419,090.83--2,049,879.22
    递延所得税负债增加-394,028.01-38,082.35
  存货的减少-3,110,415.43-6,167,895.81
  经营性应收项目的减少-41,664,965.35-101,023,127.22
  经营性应付项目的增加--34,405,006.38--57,171,364.69
  其他-2,827,058.55-6,736,182.51
  现金的期末余额-893,222,054.7-1,183,625,655.91
  减:现金的期初余额-1,183,625,656-550,779,450.27
  现金及现金等价物的净增加额--290,403,601.2-632,846,205.64
公告日期2026-10-282026-08-142026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑