当前位置:首页 - 行情中心 - 凯达重工(920025) - 财务分析 - 现金流量表

凯达重工

(920025)

  

流通市值:4.79亿  总市值:22.00亿
流通股本:5100.00万   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金294,895,778.85188,565,521.3172,503,308.32369,587,060.51
  收到的税费返还5,129,099.732,390,173.3583,428.565,609,319.32
  收到其他与经营活动有关的现金915,288.38539,348.793,175,767.774,279,876.54
  经营活动现金流入小计300,940,166.96191,495,043.476,262,504.65379,476,256.37
  购买商品、接受劳务支付的现金188,547,114.9105,552,763.6734,327,783.93219,228,374.41
  支付给职工以及为职工支付的现金53,339,007.435,709,369.0818,922,791.0264,865,461.21
  支付的各项税费12,066,044.236,634,254.164,187,159.818,439,231.59
  支付其他与经营活动有关的现金17,547,106.597,991,269.684,288,257.2325,944,009.6
  经营活动现金流出小计271,499,273.12155,887,656.5961,725,991.98328,477,076.81
  经营活动产生的现金流量净额29,440,893.8435,607,386.8114,536,512.6750,999,179.56
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,00020,000,0003,000,000
  取得投资收益收到的现金5,502.845,502.845,502.841,952.06
  处置固定资产、无形资产和其他长期资产收回的现金净额243,000243,000128,0001,053,800
  投资活动现金流入小计20,248,502.8420,248,502.8420,133,502.844,055,752.06
  购建固定资产、无形资产和其他长期资产支付的现金22,036,605.1220,905,346.8518,866,154.6620,786,247.53
  投资支付的现金---23,000,000
  投资活动现金流出小计22,036,605.1220,905,346.8518,866,154.6643,786,247.53
  投资活动产生的现金流量净额-1,788,102.28-656,844.011,267,348.18-39,730,495.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金232,065,560---
  取得借款收到的现金19,000,00010,000,000-9,935,970
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计251,065,56010,000,000-9,935,970
  偿还债务支付的现金19,000,00010,000,000-18,800,000
  分配股利、利润或偿付利息支付的现金338,630.57222,927.78110,500574,911.1
  支付其他与筹资活动有关的现金1,438,164.5804,564.577,669.94,101,617.25
  筹资活动现金流出小计20,776,795.0711,027,492.28188,169.923,476,528.35
  筹资活动产生的现金流量净额230,288,764.93-1,027,492.28-188,169.9-13,540,558.35
四、汇率变动对现金及现金等价物的影响-6,678,866.97-5,071,414.18-2,244,893.761,758,570.68
五、现金及现金等价物净增加额251,262,689.5228,851,636.3413,370,797.19-513,303.58
  加:期初现金及现金等价物余额76,204,284.4776,204,284.4776,204,284.4776,717,588.05
  期末现金及现金等价物余额327,466,973.99105,055,920.8189,575,081.6676,204,284.47
补充资料:
  净利润-33,134,168.91-70,853,200
  资产减值准备-1,105,815.98-1,631,000
  固定资产和投资性房地产折旧-7,082,508.22-12,858,700
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,082,508.22-12,858,700
  无形资产摊销-576,705.03-1,107,500
  长期待摊费用摊销---78,700
  处置固定资产、无形资产和其他长期资产的损失--76,112.38--87,500
  固定资产报废损失-401,892.33--
  公允价值变动损失--12,244.05-200
  财务费用-3,840,544.7--1,180,900
  投资损失--4,728.04-373,700
  递延所得税--145,691.19--851,200
  其中:递延所得税资产减少-214,434.46--94,600
    递延所得税负债增加--360,125.65--756,600
  存货的减少--17,790,616.84--13,222,100
  经营性应收项目的减少--5,507,313.17--42,767,000
  经营性应付项目的增加-12,071,264.67-20,567,700
  其他-580,000--
  现金的期末余额-105,055,920.81--
  减:现金的期初余额-76,204,284.47--
  现金及现金等价物的净增加额-28,851,636.34--513,303.58
公告日期2026-10-282026-08-262026-05-212026-03-20
审计意见(境内)标准无保留意见
TOP↑