当前位置:首页 - 行情中心 - 卓兆点胶(920026) - 财务分析 - 现金流量表

卓兆点胶

(920026)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,274,590.0248,015,776.9167,498,241.15145,161,672.63
  收到的税费返还2,055,690.2690,048.723,001,856.73,006,536.43
  收到其他与经营活动有关的现金1,278,317.15492,802.216,573,336.767,865,561.78
  经营活动现金流入小计128,608,597.3749,198,627.83177,073,434.61156,033,770.84
  购买商品、接受劳务支付的现金55,445,051.0718,079,180.0954,869,448.6351,543,581.42
  支付给职工以及为职工支付的现金31,457,084.4512,543,380.7439,215,498.9225,395,571.65
  支付的各项税费16,233,020.688,086,716.5615,909,951.2511,276,393.76
  支付其他与经营活动有关的现金17,297,224.638,374,809.2732,087,196.526,904,786.7
  经营活动现金流出小计120,432,380.8347,084,086.66142,082,095.3115,120,333.53
  经营活动产生的现金流量净额8,176,216.542,114,541.1734,991,339.3140,913,437.31
二、投资活动产生的现金流量:
  收回投资收到的现金370,000,000150,000,000655,000,000475,000,000
  取得投资收益收到的现金1,772,752.06698,567.835,648,202.483,481,880
  处置固定资产、无形资产和其他长期资产收回的现金净额--356,841.18386,519.7
  投资活动现金流入小计371,772,752.06150,698,567.83661,005,043.66478,868,399.7
  购建固定资产、无形资产和其他长期资产支付的现金5,005,278.152,622,239.0425,692,461.1725,238,414.07
  投资支付的现金410,000,000110,000,000639,070,000450,000,000
  取得子公司及其他营业单位支付的现金16,427,916.3616,427,916.36--
  投资活动现金流出小计431,433,194.51129,050,155.4664,762,461.17475,238,414.07
  投资活动产生的现金流量净额-59,660,442.4521,648,412.43-3,757,417.513,629,985.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--335,000330,000
  其中:子公司吸收少数股东投资收到的现金--335,000330,000
  取得借款收到的现金21,398,029.2519,380,000--
  筹资活动现金流入小计21,398,029.2519,380,000335,000330,000
  分配股利、利润或偿付利息支付的现金198,048.6756,767.2555,812,527.2855,812,527.28
  支付其他与筹资活动有关的现金85,872.0618,300459,646.54444,753.43
  筹资活动现金流出小计283,920.7375,067.2556,272,173.8256,257,280.71
  筹资活动产生的现金流量净额21,114,108.5219,304,932.75-55,937,173.82-55,927,280.71
四、汇率变动对现金及现金等价物的影响-52,236.34-6,508.83-15,452.28-268,333.5
五、现金及现金等价物净增加额-30,422,353.7343,061,377.52-24,718,704.3-11,652,191.27
  加:期初现金及现金等价物余额103,125,299.57103,125,299.57127,844,003.87127,844,003.87
  期末现金及现金等价物余额72,702,945.84146,186,677.09103,125,299.57116,191,812.6
补充资料:
  净利润29,714,841.99--21,055,905.51-
  资产减值准备495,385-1,999,853.84-
  固定资产和投资性房地产折旧7,950,676.89-12,058,110.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,950,676.89-12,058,110.46-
  无形资产摊销485,803.61-202,799.88-
  长期待摊费用摊销333,602.79-70,440.24-
  处置固定资产、无形资产和其他长期资产的损失-2,942.04--126,119.87-
  固定资产报废损失48.31-16,293.36-
  公允价值变动损失-1,378,745.82--3,323,297.79-
  财务费用212,265.05--2,211,287.79-
  递延所得税-2,386,920.19--2,324,537.72-
  其中:递延所得税资产减少-1,109,420.02--2,383,771.05-
    递延所得税负债增加-1,277,500.17-59,233.33-
  存货的减少23,135,522.72--50,482,992.71-
  经营性应收项目的减少-64,890,258.77-16,220,849.04-
  经营性应付项目的增加-1,549,292.31-55,389,755.28-
  现金的期末余额72,702,945.84-103,125,299.57-
  减:现金的期初余额103,125,299.57-127,844,003.87-
  现金及现金等价物的净增加额-30,422,353.73--24,718,704.3-
公告日期2025-08-112025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑