当前位置:首页 - 行情中心 - 卓兆点胶(920026) - 财务分析 - 现金流量表

卓兆点胶

(920026)

  

流通市值:12.84亿  总市值:17.03亿
流通股本:8662.21万   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金333,026,640.34208,307,149.05120,171,953.36329,746,044.89
  收到的税费返还8,507,188.566,398,786.082,653,272.978,313,104.26
  收到其他与经营活动有关的现金3,063,065.771,528,293.97533,018.882,255,534.17
  经营活动现金流入小计344,596,894.67216,234,229.1123,358,245.21340,314,683.32
  购买商品、接受劳务支付的现金134,639,665.1977,420,773.3843,749,936.8154,762,633.75
  支付给职工以及为职工支付的现金76,847,115.150,747,365.0623,632,459.5669,837,916.68
  支付的各项税费39,435,303.3628,608,537.169,179,479.4841,299,182.64
  支付其他与经营活动有关的现金36,046,145.222,659,676.4411,433,850.5840,586,941.81
  经营活动现金流出小计286,968,228.85179,436,352.0487,995,726.42306,486,674.88
  经营活动产生的现金流量净额57,628,665.8236,797,877.0635,362,518.7933,828,008.44
二、投资活动产生的现金流量:
  收回投资收到的现金704,000,000461,000,000188,000,000720,000,000
  取得投资收益收到的现金2,429,886.221,819,384.16623,230.053,217,596.23
  处置固定资产、无形资产和其他长期资产收回的现金净额500500500-
  投资活动现金流入小计706,430,386.22462,819,884.16188,623,730.05723,217,596.23
  购建固定资产、无形资产和其他长期资产支付的现金26,633,950.2410,767,223.272,766,382.6228,624,258.33
  投资支付的现金658,600,000346,000,000183,000,000720,450,000
  取得子公司及其他营业单位支付的现金48,706,269.29--55,187,916.36
  投资活动现金流出小计733,940,219.53356,767,223.27185,766,382.62804,262,174.69
  投资活动产生的现金流量净额-27,509,833.31106,052,660.892,857,347.43-81,044,578.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,959,309.11--735,000
  其中:子公司吸收少数股东投资收到的现金2,959,309.11--735,000
  取得借款收到的现金60,082,340.098,415,689.4-61,140,000
  收到其他与筹资活动有关的现金4,466,115.284,466,115.28--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计67,507,764.4812,881,804.68-61,875,000
  偿还债务支付的现金10,500,0006,000,0004,000,0001,000,000.01
  分配股利、利润或偿付利息支付的现金33,088,120.3425,435,958.96409,618.6319,052,714.1
  其中:子公司支付给少数股东的股利、利润7,000,000---
  支付其他与筹资活动有关的现金6,581,414.315,199,862.28187,9852,554,239.06
  筹资活动现金流出小计50,169,534.6536,635,821.244,597,603.6322,606,953.17
  筹资活动产生的现金流量净额17,338,229.83-23,754,016.56-4,597,603.6339,268,046.83
四、汇率变动对现金及现金等价物的影响-2,512,380.78-1,635,210.87-574,897.08-480,341.55
五、现金及现金等价物净增加额44,944,681.56117,461,310.5233,047,365.51-8,428,864.74
  加:期初现金及现金等价物余额94,696,434.8394,696,434.8394,696,434.83103,125,299.57
  期末现金及现金等价物余额139,641,116.39212,157,745.35127,743,800.3494,696,434.83
补充资料:
  净利润-23,438,968.83-62,147,337.53
  资产减值准备-3,827,337.53-10,747,189.1
  固定资产和投资性房地产折旧-8,588,808.91-16,325,164.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,588,808.91-16,325,164.89
  无形资产摊销-647,433.85-1,161,487.31
  长期待摊费用摊销-480,254.43-739,944.19
  处置固定资产、无形资产和其他长期资产的损失-335.23--1,472,201.41
  固定资产报废损失-4,463.95-2,518.61
  公允价值变动损失--1,452,373.83--2,818,340.78
  财务费用-2,727,245.85-1,672,755.19
  投资损失-184,169.41--47,196.01
  递延所得税--1,576,116.04--5,397,825.13
  其中:递延所得税资产减少--1,407,044.91--2,903,064.28
    递延所得税负债增加--169,071.13--2,494,760.85
  存货的减少--30,033,471.11-31,897,181.18
  经营性应收项目的减少--2,372,573.21--94,499,884.28
  经营性应付项目的增加-19,865,559.81--20,483,501.41
  现金的期末余额-212,157,745.35-94,696,434.83
  减:现金的期初余额-94,696,434.83-103,125,299.57
  现金及现金等价物的净增加额-117,461,310.52--8,428,864.74
公告日期2026-10-292026-08-182026-04-282026-04-13
审计意见(境内)标准无保留意见
TOP↑