当前位置:首页 - 行情中心 - 卓兆点胶(920026) - 财务分析 - 现金流量表

卓兆点胶

(920026)

  

流通市值:13.85亿  总市值:30.72亿
流通股本:3700.39万   总股本:8207.73万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,352,469.61125,274,590.0248,015,776.9167,498,241.15
  收到的税费返还5,614,471.412,055,690.2690,048.723,001,856.7
  收到其他与经营活动有关的现金1,722,476.351,278,317.15492,802.216,573,336.76
  经营活动现金流入小计202,689,417.37128,608,597.3749,198,627.83177,073,434.61
  购买商品、接受劳务支付的现金82,413,926.9155,445,051.0718,079,180.0954,869,448.63
  支付给职工以及为职工支付的现金51,543,002.4131,457,084.4512,543,380.7439,215,498.92
  支付的各项税费26,978,790.2316,233,020.688,086,716.5615,909,951.25
  支付其他与经营活动有关的现金32,213,399.0817,297,224.638,374,809.2732,087,196.5
  经营活动现金流出小计193,149,118.63120,432,380.8347,084,086.66142,082,095.3
  经营活动产生的现金流量净额9,540,298.748,176,216.542,114,541.1734,991,339.31
二、投资活动产生的现金流量:
  收回投资收到的现金540,000,000370,000,000150,000,000655,000,000
  取得投资收益收到的现金2,469,514.041,772,752.06698,567.835,648,202.48
  处置固定资产、无形资产和其他长期资产收回的现金净额---356,841.18
  投资活动现金流入小计542,469,514.04371,772,752.06150,698,567.83661,005,043.66
  购建固定资产、无形资产和其他长期资产支付的现金22,975,006.955,005,278.152,622,239.0425,692,461.17
  投资支付的现金525,000,000410,000,000110,000,000639,070,000
  取得子公司及其他营业单位支付的现金55,187,916.3616,427,916.3616,427,916.36-
  投资活动现金流出小计603,162,923.31431,433,194.51129,050,155.4664,762,461.17
  投资活动产生的现金流量净额-60,693,409.27-59,660,442.4521,648,412.43-3,757,417.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---335,000
  其中:子公司吸收少数股东投资收到的现金---335,000
  取得借款收到的现金60,163,774.2521,398,029.2519,380,000-
  筹资活动现金流入小计60,163,774.2521,398,029.2519,380,000335,000
  偿还债务支付的现金1,000,000.01---
  分配股利、利润或偿付利息支付的现金18,627,855.05198,048.6756,767.2555,812,527.28
  支付其他与筹资活动有关的现金525,087.0685,872.0618,300459,646.54
  筹资活动现金流出小计20,152,942.12283,920.7375,067.2556,272,173.82
  筹资活动产生的现金流量净额40,010,832.1321,114,108.5219,304,932.75-55,937,173.82
四、汇率变动对现金及现金等价物的影响-158,320.34-52,236.34-6,508.83-15,452.28
五、现金及现金等价物净增加额-11,300,598.74-30,422,353.7343,061,377.52-24,718,704.3
  加:期初现金及现金等价物余额103,125,299.57103,125,299.57103,125,299.57127,844,003.87
  期末现金及现金等价物余额91,824,700.8372,702,945.84146,186,677.09103,125,299.57
补充资料:
  净利润-29,714,841.99--21,055,905.51
  资产减值准备-495,385-1,999,853.84
  固定资产和投资性房地产折旧-7,950,676.89-12,058,110.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,950,676.89-12,058,110.46
  无形资产摊销-485,803.61-202,799.88
  长期待摊费用摊销-333,602.79-70,440.24
  处置固定资产、无形资产和其他长期资产的损失--2,942.04--126,119.87
  固定资产报废损失-48.31-16,293.36
  公允价值变动损失--1,378,745.82--3,323,297.79
  财务费用-212,265.05--2,211,287.79
  递延所得税--2,386,920.19--2,324,537.72
  其中:递延所得税资产减少--1,109,420.02--2,383,771.05
    递延所得税负债增加--1,277,500.17-59,233.33
  存货的减少-23,135,522.72--50,482,992.71
  经营性应收项目的减少--64,890,258.77-16,220,849.04
  经营性应付项目的增加--1,549,292.31-55,389,755.28
  现金的期末余额-72,702,945.84-103,125,299.57
  减:现金的期初余额-103,125,299.57-127,844,003.87
  现金及现金等价物的净增加额--30,422,353.73--24,718,704.3
公告日期2025-10-292025-08-112025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑