当前位置:首页 - 行情中心 - 交大铁发(920027) - 财务分析 - 现金流量表

交大铁发

(920027)

  

流通市值:7.60亿  总市值:10.86亿
流通股本:7204.89万   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,314,877.58171,589,552.4177,168,734.41356,832,881.82
  收到的税费返还-0-296,539.15
  收到其他与经营活动有关的现金13,795,118.447,547,896.934,751,807.319,610,967.71
  经营活动现金流入小计239,109,996.02179,137,449.3481,920,541.72366,740,388.68
  购买商品、接受劳务支付的现金187,368,074.93109,906,592.3654,546,573.08133,782,255.5
  支付给职工以及为职工支付的现金54,227,458.3436,337,346.5415,357,928.270,461,884.9
  支付的各项税费24,990,704.4717,583,685.5211,500,153.8443,624,569.23
  支付其他与经营活动有关的现金35,546,540.5838,255,789.1315,424,430.1222,920,172.15
  经营活动现金流出小计302,132,778.32202,083,413.5596,829,085.24270,788,881.78
  经营活动产生的现金流量净额-63,022,782.3-22,945,964.21-14,908,543.5295,951,506.9
二、投资活动产生的现金流量:
  收回投资收到的现金355,156,000202,000,00065,000,00070,000,000
  取得投资收益收到的现金1,081,172.23646,518.14204,884.85200,256.29
  处置固定资产、无形资产和其他长期资产收回的现金净额2,6101,1901,190116,643.59
  投资活动现金流入小计356,239,782.23202,647,708.1465,206,074.8570,316,899.88
  购建固定资产、无形资产和其他长期资产支付的现金8,219,781.166,545,986.963,609,250.1822,123,851.21
  投资支付的现金377,000,001257,000,00075,000,000170,000,000
  投资活动现金流出小计385,219,782.16263,545,986.9678,609,250.18192,123,851.21
  投资活动产生的现金流量净额-28,979,999.93-60,898,278.82-13,403,175.33-121,806,951.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-175,086,353.18
  其中:子公司吸收少数股东投资收到的现金-0-50,000
  取得借款收到的现金33,500,00015,000,000-10,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计33,500,00015,000,000-185,086,353.18
  偿还债务支付的现金29,000,00010,000,000-44,000,000
  分配股利、利润或偿付利息支付的现金12,455,348.6312,241,122.23167,097.2210,930,619.42
  支付其他与筹资活动有关的现金16,883,677.38852,396.2414,421,710.6214,888,898.99
  筹资活动现金流出小计58,339,026.0123,093,518.4714,588,807.8469,819,518.41
  筹资活动产生的现金流量净额-24,839,026.01-8,093,518.47-14,588,807.84115,266,834.77
四、汇率变动对现金及现金等价物的影响---7,671.02
五、现金及现金等价物净增加额-116,841,808.24-91,937,761.5-42,900,526.6989,419,061.36
  加:期初现金及现金等价物余额166,423,700.4166,423,700.4166,423,700.477,004,639.04
  期末现金及现金等价物余额49,581,892.1674,485,938.9123,523,173.71166,423,700.4
补充资料:
  净利润-15,673,530.1-44,763,178.24
  资产减值准备-922,420.93-155,443.72
  固定资产和投资性房地产折旧-5,096,910.89-7,661,467.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,096,910.89-7,661,467.98
  无形资产摊销-495,148.89-994,113.33
  长期待摊费用摊销-42,022.23-157,779.16
  处置固定资产、无形资产和其他长期资产的损失---6,895.9
  固定资产报废损失-52,759.88-65,308.76
  财务费用-458,770.84-1,817,458.89
  投资损失--678,453.68--480,386.41
  递延所得税--84,354.74--1,297,601.8
  其中:递延所得税资产减少--84,354.74--1,267,601.8
    递延所得税负债增加----30,000
  存货的减少--27,358,582.1--45,487,062.18
  经营性应收项目的减少--6,566,275.43-824,311.18
  经营性应付项目的增加--13,080,412.03-79,684,767.48
  其他-769,020.71-899,088.1
  现金的期末余额-74,485,938.9-166,423,700.4
  减:现金的期初余额-166,423,700.4-77,004,639.04
  现金及现金等价物的净增加额--91,937,761.5-89,419,061.36
公告日期2026-10-292026-08-212026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑