当前位置:首页 - 行情中心 - 康普化学(920033) - 财务分析 - 现金流量表

康普化学

(920033)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金132,268,138.9654,289,662.55247,451,723.82189,878,955.75
  收到的税费返还4,749,699.573,475,735.423,183,265.7218,869,340.39
  收到其他与经营活动有关的现金10,693,253.19506,249.435,287,501.2617,322,882.79
  经营活动现金流入小计147,711,091.7258,271,647.35305,922,490.8226,071,178.93
  购买商品、接受劳务支付的现金64,335,344.2431,690,215.48207,837,208.71183,173,470.14
  支付给职工以及为职工支付的现金24,592,048.2311,676,264.1944,194,23632,973,042.52
  支付的各项税费4,964,176.812,423,697.7432,846,835.0427,252,574.23
  支付其他与经营活动有关的现金8,257,098.058,075,322.3129,967,189.9310,536,695.35
  经营活动现金流出小计102,148,667.3353,865,499.72314,845,469.68253,935,782.24
  经营活动产生的现金流量净额45,562,424.394,406,147.63-8,922,978.88-27,864,603.31
二、投资活动产生的现金流量:
  收回投资收到的现金--332,177,938.76311,499,619.93
  取得投资收益收到的现金---1,598,534.52
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--332,177,938.76313,098,154.45
  购建固定资产、无形资产和其他长期资产支付的现金15,627,375.6410,704,372.63179,939,761.3159,102,634.39
  投资支付的现金40,000,000-330,009,619.93330,009,619.93
  支付其他与投资活动有关的现金297,500---
  投资活动现金流出小计55,924,875.6410,704,372.63509,949,381.23489,112,254.32
  投资活动产生的现金流量净额-55,924,875.64-10,704,372.63-177,771,442.47-176,014,099.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000--
  其中:子公司吸收少数股东投资收到的现金-500,000--
  取得借款收到的现金9,500,0009,500,00019,584,000-
  收到其他与筹资活动有关的现金10,753,50010,753,500--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计20,753,50020,753,50019,584,000-
  偿还债务支付的现金--8,000,0008,000,000
  分配股利、利润或偿付利息支付的现金475,540.88228,723.7818,508,448.8918,473,088.89
  支付其他与筹资活动有关的现金--16,335,507.1316,335,507.13
  筹资活动现金流出小计475,540.88228,723.7842,843,956.0242,808,596.02
  筹资活动产生的现金流量净额20,277,959.1220,524,776.22-23,259,956.02-42,808,596.02
四、汇率变动对现金及现金等价物的影响1,256,137.52885,005.351,200,077.07831,004.2
五、现金及现金等价物净增加额11,171,645.3915,111,556.57-208,754,300.3-245,856,295
  加:期初现金及现金等价物余额79,454,238.6479,454,238.64288,208,538.94288,208,538.94
  期末现金及现金等价物余额90,625,884.0394,565,795.2179,454,238.6442,352,243.94
补充资料:
  净利润19,052,316.44-80,299,971.39-
  资产减值准备-340,764.5-2,146,977.74-
  固定资产和投资性房地产折旧13,431,720.48-16,472,339.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,431,720.48-16,472,339.45-
  无形资产摊销499,882.92-790,080.04-
  长期待摊费用摊销605,026.99-1,060,457.98-
  固定资产报废损失41,107.83-1,505,153.03-
  公允价值变动损失27,571.87--1,179,333.96-
  财务费用495,867.35--971,145.02-
  投资损失77,500--988,984.87-
  递延所得税966,711.99--1,984,185.27-
  其中:递延所得税资产减少1,061,158.94--2,057,451.89-
    递延所得税负债增加-94,446.95-73,266.62-
  存货的减少-7,582,350.63--75,646,172.44-
  经营性应收项目的减少39,853,607.72--45,245,409.42-
  经营性应付项目的增加-17,156,158.42-5,162,063.78-
  其他1,211,352.2-3,059,072.81-
  现金的期末余额90,625,884.03-79,454,238.64-
  减:现金的期初余额79,454,238.64-288,208,538.94-
  现金及现金等价物的净增加额11,171,645.39--208,754,300.3-
公告日期2025-08-222025-04-242025-03-262024-10-24
审计意见(境内)标准无保留意见
TOP↑