当前位置:首页 - 行情中心 - 精创电气(920035) - 财务分析 - 现金流量表

精创电气

(920035)

  

流通市值:3.48亿  总市值:15.33亿
流通股本:1573.68万   总股本:6942.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,453,862.7274,817,713.18115,166,445.22525,079,851.21
  收到的税费返还9,057,558.275,143,616.482,861,994.196,008,457.84
  收到其他与经营活动有关的现金11,700,716.765,055,706.391,909,839.2111,085,734.26
  经营活动现金流入小计461,212,137.73285,017,036.05119,938,278.62542,174,043.31
  购买商品、接受劳务支付的现金213,858,122.06133,472,050.6462,421,346.09254,149,115.72
  支付给职工以及为职工支付的现金95,546,366.363,077,299.5531,890,886.17117,544,367.48
  支付的各项税费15,913,525.410,780,230.264,767,002.0626,634,242.89
  支付其他与经营活动有关的现金73,615,517.9147,490,699.5822,276,257.0983,436,001.19
  经营活动现金流出小计398,933,531.67254,820,280.03121,355,491.41481,763,727.28
  经营活动产生的现金流量净额62,278,606.0630,196,756.02-1,417,212.7960,410,316.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金855,160.45---
  处置固定资产、无形资产和其他长期资产收回的现金净额45,64045,64033,000-
  收到的其他与投资活动有关的现金138,000,000--70,232,332.64
  投资活动现金流入小计138,900,800.4545,64033,00070,232,332.64
  购建固定资产、无形资产和其他长期资产支付的现金19,322,420.9611,184,292.013,839,641.9616,381,830.57
  支付其他与投资活动有关的现金222,000,154.9899,000,00099,000,154.9870,000,000
  投资活动现金流出小计241,322,575.94110,184,292.01102,839,796.9486,381,830.57
  投资活动产生的现金流量净额-102,421,775.49-110,138,652.01-102,806,796.94-16,149,497.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---159,766,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---159,766,000
  分配股利、利润或偿付利息支付的现金28,930,950.428,929,204.48--
  支付其他与筹资活动有关的现金3,032,746.511,892,844.051,213,963.1616,319,123.87
  筹资活动现金流出小计31,963,696.9130,822,048.531,213,963.1616,319,123.87
  筹资活动产生的现金流量净额-31,963,696.91-30,822,048.53-1,213,963.16143,446,876.13
四、汇率变动对现金及现金等价物的影响-6,249,938.87-4,516,022.64-2,967,957.32-2,163,917.55
五、现金及现金等价物净增加额-78,356,805.21-115,279,967.16-108,405,930.21185,543,776.68
  加:期初现金及现金等价物余额339,308,579.88339,308,579.88339,308,579.88153,764,803.2
  期末现金及现金等价物余额260,951,774.67224,028,612.72230,902,649.67339,308,579.88
补充资料:
  净利润-31,908,753.2-59,344,220.9
  资产减值准备-2,389,224.51-1,250,459.93
  固定资产和投资性房地产折旧-10,420,284.99-18,320,285.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,420,284.99-18,320,285.38
  无形资产摊销-491,626.99-845,752.67
  长期待摊费用摊销-1,685,813.08-720,111.71
  处置固定资产、无形资产和其他长期资产的损失--8,089.46--43,764.48
  固定资产报废损失---5,571.14
  财务费用-3,875,002.29-724,546.45
  投资损失--450,825.59--232,332.64
  递延所得税--67,690.62--838,228.41
  其中:递延所得税资产减少--84,531.23--811,482.89
    递延所得税负债增加-16,840.61--26,745.52
  存货的减少--32,715,227.89--22,642,740.72
  经营性应收项目的减少--15,732,461--26,947,901.4
  经营性应付项目的增加-27,723,843.17-23,954,749.23
  其他---1,383,289.38
  不涉及现金收支的投资和筹资活动金额其他项目-444,026.45-6,738,516.6
  现金的期末余额-224,028,612.72-339,308,579.88
  减:现金的期初余额-339,308,579.88-153,764,803.2
  现金及现金等价物的净增加额--115,279,967.16-185,543,776.68
公告日期2026-10-262026-08-172026-04-272026-03-30
审计意见(境内)标准无保留意见
TOP↑