当前位置:首页 - 行情中心 - 精创电气(920035) - 财务分析 - 现金流量表

精创电气

(920035)

  

流通市值:4.83亿  总市值:21.49亿
流通股本:1561.68万   总股本:6942.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金115,166,445.22525,079,851.21374,968,461.89239,398,282.7
  收到的税费返还2,861,994.196,008,457.844,893,538.134,059,975.13
  收到其他与经营活动有关的现金1,909,839.2111,085,734.265,346,897.784,545,661.66
  经营活动现金流入小计119,938,278.62542,174,043.31385,208,897.8248,003,919.49
  购买商品、接受劳务支付的现金62,421,346.09254,149,115.72189,035,674.41114,053,917.82
  支付给职工以及为职工支付的现金31,890,886.17117,544,367.4887,895,052.8859,141,291.9
  支付的各项税费4,767,002.0626,634,242.8918,054,241.0711,032,437.32
  支付其他与经营活动有关的现金22,276,257.0983,436,001.1965,003,309.840,816,255.39
  经营活动现金流出小计121,355,491.41481,763,727.28359,988,278.16225,043,902.43
  经营活动产生的现金流量净额-1,417,212.7960,410,316.0325,220,619.6422,960,017.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额33,000---
  收到的其他与投资活动有关的现金-70,232,332.6470,232,332.6470,232,332.64
  投资活动现金流入小计33,00070,232,332.6470,232,332.6470,232,332.64
  购建固定资产、无形资产和其他长期资产支付的现金3,839,641.9616,381,830.577,944,714.415,661,037.31
  支付其他与投资活动有关的现金99,000,154.9870,000,00070,000,00070,000,000
  投资活动现金流出小计102,839,796.9486,381,830.5777,944,714.4175,661,037.31
  投资活动产生的现金流量净额-102,806,796.94-16,149,497.93-7,712,381.77-5,428,704.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金-159,766,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-159,766,000--
  支付其他与筹资活动有关的现金1,213,963.1616,319,123.872,717,402.941,509,742.59
  筹资活动现金流出小计1,213,963.1616,319,123.872,717,402.941,509,742.59
  筹资活动产生的现金流量净额-1,213,963.16143,446,876.13-2,717,402.94-1,509,742.59
四、汇率变动对现金及现金等价物的影响-2,967,957.32-2,163,917.55-1,201,480.36488,001.48
五、现金及现金等价物净增加额-108,405,930.21185,543,776.6813,589,354.5716,509,571.28
  加:期初现金及现金等价物余额339,308,579.88153,764,803.2153,764,803.2153,764,803.2
  期末现金及现金等价物余额230,902,649.67339,308,579.88167,354,157.77170,274,374.48
补充资料:
  净利润-59,344,220.9-28,343,257.97
  资产减值准备-1,250,459.93-624,332.41
  固定资产和投资性房地产折旧-18,320,285.38-8,189,217.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,320,285.38-8,189,217.87
  无形资产摊销-845,752.67-408,944.23
  长期待摊费用摊销-720,111.71-212,947.57
  处置固定资产、无形资产和其他长期资产的损失--43,764.48--44,014.46
  固定资产报废损失-5,571.14-4,308.01
  财务费用-724,546.45--2,079,959.11
  投资损失--232,332.64--232,332.64
  递延所得税--838,228.41--7,534.2
  其中:递延所得税资产减少--811,482.89-12,660.51
    递延所得税负债增加--26,745.52--20,194.71
  存货的减少--22,642,740.72--32,504,795
  经营性应收项目的减少--26,947,901.4--5,241,174.74
  经营性应付项目的增加-23,954,749.23-22,527,369.86
  其他-1,383,289.38-764,731.08
  不涉及现金收支的投资和筹资活动金额其他项目-6,738,516.6--
  现金的期末余额-339,308,579.88--
  减:现金的期初余额-153,764,803.2--
  现金及现金等价物的净增加额-185,543,776.68-16,509,571.28
公告日期2026-04-272026-03-302025-10-302025-08-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑