当前位置:首页 - 行情中心 - 广信科技(920037) - 财务分析 - 现金流量表

广信科技

(920037)

  

流通市值:30.00亿  总市值:49.07亿
流通股本:7828.79万   总股本:1.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,966,120.12133,211,165.73589,994,511.01400,919,120.48
  收到的税费返还---17,593.47
  收到其他与经营活动有关的现金3,659,969.58721,296.066,902,984.034,862,143.14
  经营活动现金流入小计330,626,089.7133,932,461.79596,897,495.04405,798,857.09
  购买商品、接受劳务支付的现金126,039,064.9465,765,594.12186,129,580.83167,374,176.32
  支付给职工以及为职工支付的现金84,682,347.0846,010,015.3123,652,579.2988,497,943.14
  支付的各项税费41,338,269.5915,648,712.5178,124,105.1160,233,065.16
  支付其他与经营活动有关的现金14,584,107.434,642,936.1123,605,938.4611,448,727.83
  经营活动现金流出小计266,643,789.04132,067,258.04411,512,203.69327,553,912.45
  经营活动产生的现金流量净额63,982,300.661,865,203.75185,385,291.3578,244,944.64
二、投资活动产生的现金流量:
  收回投资收到的现金1,145,100,000558,600,000547,200,000126,200,000
  取得投资收益收到的现金1,505,104.73935,211.331,030,257.18298,528.45
  处置固定资产、无形资产和其他长期资产收回的现金净额20,150-438,370.87289,620
  收到的其他与投资活动有关的现金4,074,0004,074,000--
  投资活动现金流入小计1,150,699,254.73563,609,211.33548,668,628.05126,788,148.45
  购建固定资产、无形资产和其他长期资产支付的现金78,149,398.5324,497,651.64122,289,837.6892,394,698.3
  投资支付的现金1,217,100,000581,600,000627,200,000200,200,000
  支付其他与投资活动有关的现金--40,000,000-
  投资活动现金流出小计1,295,249,398.53606,097,651.64789,489,837.68292,594,698.3
  投资活动产生的现金流量净额-144,550,143.8-42,488,440.31-240,821,209.63-165,806,549.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,000217,900,000207,900,000
  其中:子公司吸收少数股东投资收到的现金--4,000,000-
  取得借款收到的现金--91,070,028.7991,070,028.79
  筹资活动现金流入小计4,000,0004,000,000308,970,028.79298,970,028.79
  偿还债务支付的现金2,987,593.02-1,442,3481,442,588.96
  分配股利、利润或偿付利息支付的现金61,181,185.28592,234.0561,309,710.9559,987,133.13
  支付其他与筹资活动有关的现金--14,128,952.8214,156,000
  筹资活动现金流出小计64,168,778.3592,234.0576,881,011.7775,585,722.09
  筹资活动产生的现金流量净额-60,168,778.33,407,765.95232,089,017.02223,384,306.7
四、汇率变动对现金及现金等价物的影响--3,855.85-
五、现金及现金等价物净增加额-140,736,621.44-37,215,470.61176,656,954.59135,822,701.49
  加:期初现金及现金等价物余额275,637,903.29275,637,903.2998,980,948.7100,811,452.06
  期末现金及现金等价物余额134,901,281.85238,422,432.68275,637,903.29236,634,153.55
补充资料:
  净利润119,509,024.08-197,400,094.84-
  固定资产和投资性房地产折旧19,391,499.07-26,895,656.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,391,499.07-26,895,656.91-
  无形资产摊销808,741.3-1,572,110.33-
  长期待摊费用摊销3,576,481.47-4,714,647.47-
  处置固定资产、无形资产和其他长期资产的损失-60,738.04--145,748.85-
  固定资产报废损失--38,925.16-
  公允价值变动损失---103,556.06-
  财务费用-505,933.24-567,202.73-
  投资损失-1,401,364.58--1,030,257.18-
  递延所得税-409,061.51-145,438.04-
  其中:递延所得税资产减少-315,429.22-51,805.75-
    递延所得税负债增加-93,632.29-93,632.29-
  存货的减少-7,198,533.49--27,140,742.76-
  经营性应收项目的减少-48,056,631.95--55,366,868.66-
  经营性应付项目的增加-24,611,462.27-37,286,744.99-
  现金的期末余额134,901,281.85-275,637,903.29-
  减:现金的期初余额275,637,903.29-98,980,948.7-
  现金及现金等价物的净增加额-140,736,621.44-176,656,954.59-
公告日期2026-08-262026-04-282026-03-302025-10-22
审计意见(境内)标准无保留意见
TOP↑