当前位置:首页 - 行情中心 - 广信科技(920037) - 财务分析 - 现金流量表

广信科技

(920037)

  

流通市值:28.04亿  总市值:86.76亿
流通股本:2956.43万   总股本:9146.29万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,919,120.48273,861,807.57112,124,215.91438,398,709.55
  收到的税费返还17,593.4717,593.47-707,338.68
  收到其他与经营活动有关的现金4,862,143.144,322,105.343,669,377.22,162,561.56
  经营活动现金流入小计405,798,857.09278,201,506.38115,793,593.11441,268,609.79
  购买商品、接受劳务支付的现金167,374,176.32110,763,454.4250,021,314.35177,701,267.56
  支付给职工以及为职工支付的现金88,497,943.1459,107,759.8430,545,091.987,685,454.49
  支付的各项税费60,233,065.1638,815,817.9116,378,668.4455,795,153.35
  支付其他与经营活动有关的现金11,448,727.836,748,071.734,358,342.720,976,647.56
  经营活动现金流出小计327,553,912.45215,435,103.9101,303,417.39342,158,522.96
  经营活动产生的现金流量净额78,244,944.6462,766,402.4814,490,175.7299,110,086.83
二、投资活动产生的现金流量:
  收回投资收到的现金126,200,000---
  取得投资收益收到的现金298,528.45---
  处置固定资产、无形资产和其他长期资产收回的现金净额289,620275,80017,535.3271,211.69
  投资活动现金流入小计126,788,148.45275,80017,535.3271,211.69
  购建固定资产、无形资产和其他长期资产支付的现金92,394,698.359,584,277.0933,055,359.735,132,530.82
  投资支付的现金200,200,0009,200,000--
  投资活动现金流出小计292,594,698.368,784,277.0933,055,359.735,132,530.82
  投资活动产生的现金流量净额-165,806,549.85-68,508,477.09-33,037,824.43-4,861,319.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金207,900,000186,000,000--
  取得借款收到的现金91,070,028.7971,440,028.7938,360,028.792,238,904.35
  筹资活动现金流入小计298,970,028.79257,440,028.7938,360,028.792,238,904.35
  偿还债务支付的现金1,442,588.961,442,588.96362,34831,423,044.65
  分配股利、利润或偿付利息支付的现金59,987,133.132,940101,055.75184,739.41
  支付其他与筹资活动有关的现金14,156,000630,000-2,607,547.18
  筹资活动现金流出小计75,585,722.092,075,528.96463,403.7534,215,331.24
  筹资活动产生的现金流量净额223,384,306.7255,364,499.8337,896,625.04-31,976,426.89
五、现金及现金等价物净增加额135,822,701.49249,622,425.2219,348,976.3362,272,340.81
  加:期初现金及现金等价物余额100,811,452.06100,811,452.0698,980,948.736,708,607.89
  期末现金及现金等价物余额236,634,153.55350,433,877.28118,329,925.0398,980,948.7
补充资料:
  净利润-96,486,335.45-116,171,800
  固定资产和投资性房地产折旧-11,380,135.9-21,041,300
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,380,135.9-21,041,300
  无形资产摊销-782,576.71-1,580,900
  长期待摊费用摊销-2,045,964.85-3,460,000
  处置固定资产、无形资产和其他长期资产的损失--175,556.1-63,500
  固定资产报废损失---73,100
  财务费用-2,940-160,600
  递延所得税--109,354.09-331,000
  其中:递延所得税资产减少--109,354.09-331,000
  存货的减少-237,157.41-6,534,500
  经营性应收项目的减少--16,797,912.16--63,635,000
  经营性应付项目的增加--32,937,676.46-13,811,600
  现金的期末余额-350,433,877.28--
  减:现金的期初余额-100,811,452.06--
  现金及现金等价物的净增加额-249,622,425.22-62,272,340.81
公告日期2025-10-222025-08-222025-05-272025-03-28
审计意见(境内)标准无保留意见
TOP↑