当前位置:首页 - 行情中心 - 诺思兰德(920047) - 财务分析 - 现金流量表

诺思兰德

(920047)

  

流通市值:26.78亿  总市值:40.78亿
流通股本:1.80亿   总股本:2.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,902,160.2716,136,363.4973,657,764.5758,179,559.9
  收到的税费返还590,458.85-54,823.72-
  收到其他与经营活动有关的现金30,178,364.47773,166.684,363,667.293,408,801.25
  经营活动现金流入小计64,670,983.5916,909,530.1778,076,255.5861,588,361.15
  购买商品、接受劳务支付的现金11,859,409.775,320,874.2237,769,255.0931,226,865.05
  支付给职工以及为职工支付的现金29,273,879.0315,608,151.5152,173,522.539,560,426.08
  支付的各项税费1,736,011.56462,518.245,518,262.934,623,883.72
  支付其他与经营活动有关的现金13,439,080.627,110,083.9131,907,959.7225,577,939.11
  经营活动现金流出小计56,308,380.9828,501,627.88127,369,000.24100,989,113.96
  经营活动产生的现金流量净额8,362,602.61-11,592,097.71-49,292,744.66-39,400,752.81
二、投资活动产生的现金流量:
  收回投资收到的现金398,000,000191,000,000636,000,000415,000,000
  取得投资收益收到的现金650,141.82305,836.991,180,458.46831,528.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,0003,000
  投资活动现金流入小计398,650,141.82191,305,836.99637,183,458.46415,834,528.8
  购建固定资产、无形资产和其他长期资产支付的现金18,931,169.897,985,644.9686,577,349.9445,489,845.8
  投资支付的现金403,000,000269,000,000637,000,000446,000,000
  投资活动现金流出小计421,931,169.89276,985,644.96723,577,349.94491,489,845.8
  投资活动产生的现金流量净额-23,281,028.07-85,679,807.97-86,393,891.48-75,655,317
三、筹资活动产生的现金流量:
  取得借款收到的现金30,564,379.0815,922,380.84103,327,788.0552,377,998.6
  筹资活动现金流入小计30,564,379.0815,922,380.84103,327,788.0552,377,998.6
  偿还债务支付的现金9,894,847.54500,0004,970,430.543,000,000
  分配股利、利润或偿付利息支付的现金1,662,046.87793,525.22976,418.74430,988.94
  支付其他与筹资活动有关的现金825,393164,76022,613,472.4721,288,643.79
  筹资活动现金流出小计12,382,287.411,458,285.2228,560,321.7524,719,632.73
  筹资活动产生的现金流量净额18,182,091.6714,464,095.6274,767,466.327,658,365.87
四、汇率变动对现金及现金等价物的影响-8,252.4-2,152.44-5,071.79-1,008.52
五、现金及现金等价物净增加额3,255,413.81-82,809,962.5-60,924,241.63-87,398,712.46
  加:期初现金及现金等价物余额123,199,109.12124,355,152.7184,123,350.75184,123,350.75
  期末现金及现金等价物余额126,454,522.9341,545,190.2123,199,109.1296,724,638.29
补充资料:
  净利润-30,191,912.14--53,698,537.87-
  资产减值准备489,399.23-257,326.71-
  固定资产和投资性房地产折旧4,476,940.01-8,632,703.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,476,940.01-8,632,703.82-
  无形资产摊销734,526.12-1,469,052.24-
  长期待摊费用摊销932,166.91-1,510,878.36-
  处置固定资产、无形资产和其他长期资产的损失0-29,615.7-
  固定资产报废损失0-3,676.7-
  公允价值变动损失-10,980.82--16,390.41-
  财务费用896,842.51-841,414.65-
  投资损失-633,751.41--1,178,041.94-
  递延所得税-102,238.55--7,581.99-
  其中:递延所得税资产减少-268,023.45--76,977.13-
    递延所得税负债增加165,784.9-69,395.14-
  存货的减少5,315,334.7-2,909,742.99-
  经营性应收项目的减少-7,593,708.02-2,362,440.69-
  经营性应付项目的增加4,261,652.98--12,787,801.88-
  其他29,009,879.66--199,759.32-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额126,454,522.93-123,199,109.12-
  减:现金的期初余额123,199,109.12-184,123,350.75-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额3,255,413.81--60,924,241.63-
公告日期2026-08-262026-04-232026-04-232025-10-30
审计意见(境内)标准无保留意见
TOP↑