当前位置:首页 - 行情中心 - 诺思兰德(920047) - 财务分析 - 现金流量表

诺思兰德

(920047)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,123,422.6818,312,870.6276,555,418.0660,728,441.88
  收到其他与经营活动有关的现金2,690,201.71460,453.3417,295,853.865,666,711.42
  经营活动现金流入小计40,813,624.3918,773,323.9693,851,271.9266,395,153.3
  购买商品、接受劳务支付的现金19,643,391.073,987,18055,431,856.0639,677,579.34
  支付给职工以及为职工支付的现金26,537,051.8614,975,123.0447,217,676.135,816,444.92
  支付的各项税费3,689,475.591,341,124.483,414,749.871,705,662.68
  支付其他与经营活动有关的现金19,637,502.4917,393,290.0627,569,121.7328,113,846.19
  经营活动现金流出小计69,507,421.0137,696,717.58133,633,403.76105,313,533.13
  经营活动产生的现金流量净额-28,693,796.62-18,923,393.62-39,782,131.84-38,918,379.83
二、投资活动产生的现金流量:
  收回投资收到的现金267,000,000111,000,0001,475,760,0001,006,230,000
  取得投资收益收到的现金548,313.72198,320.562,984,386.512,223,985.56
  处置固定资产、无形资产和其他长期资产收回的现金净额--42,60042,600
  收到的其他与投资活动有关的现金--1,325,793.64-
  投资活动现金流入小计267,548,313.72111,198,320.561,480,112,780.151,008,496,585.56
  购建固定资产、无形资产和其他长期资产支付的现金31,896,668.1425,828,726.2738,755,299.0833,591,173.69
  投资支付的现金286,000,000164,000,0001,462,760,0001,046,460,000
  支付其他与投资活动有关的现金--1,325,793.64-
  投资活动现金流出小计317,896,668.14189,828,726.271,502,841,092.721,080,051,173.69
  投资活动产生的现金流量净额-50,348,354.42-78,630,405.71-22,728,312.57-71,554,588.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--224,196,223.85224,196,223.85
  取得借款收到的现金23,808,282.44---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计23,808,282.44-224,196,223.85224,196,223.85
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金148,333.33-67,814.1467,814.14
  支付其他与筹资活动有关的现金21,119,628.8920,798,388.893,385,357.032,640,210.61
  筹资活动现金流出小计21,267,962.2220,798,388.8913,453,171.1712,708,024.75
  筹资活动产生的现金流量净额2,540,320.22-20,798,388.89210,743,052.68211,488,199.1
四、汇率变动对现金及现金等价物的影响925.77-158.141,569.78-1,236.59
五、现金及现金等价物净增加额-76,500,905.05-118,352,346.36148,234,178.05101,013,994.55
  加:期初现金及现金等价物余额184,123,350.75184,123,350.7535,889,172.735,889,172.7
  期末现金及现金等价物余额107,622,445.765,771,004.39184,123,350.75136,903,167.25
补充资料:
  净利润-19,423,880.51--39,716,915.83-
  资产减值准备136,167.55-392,412.79-
  固定资产和投资性房地产折旧4,053,147.45-7,301,960.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,053,147.45-7,301,960.31-
  无形资产摊销734,526.12-1,524,375.77-
  长期待摊费用摊销755,439.18-1,510,878.36-
  处置固定资产、无形资产和其他长期资产的损失---244.29-
  固定资产报废损失11,548.25-4,919.31-
  公允价值变动损失-53,260.27--2,416.52-
  财务费用189,836.02-158,123.43-
  投资损失-545,897.2--2,971,540.96-
  递延所得税-60,868.93--69,044.72-
  其中:递延所得税资产减少-71,681.24--67,069.96-
    递延所得税负债增加10,812.31--1,974.76-
  存货的减少1,411,622.64-1,028,722.06-
  经营性应收项目的减少-1,269,917.59--809,387.6-
  经营性应付项目的增加-14,927,967.31--13,238,783.4-
  其他--4,908,582.06-
  现金的期末余额107,622,445.7-184,123,350.75-
  减:现金的期初余额184,123,350.75-35,889,172.7-
  现金及现金等价物的净增加额-76,500,905.05-148,234,178.05-
公告日期2025-08-282025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑