当前位置:首页 - 行情中心 - 爱伦医疗(920050) - 财务分析 - 现金流量表

爱伦医疗

(920050)

  

流通市值:5.41亿  总市值:20.23亿
流通股本:1810.27万   总股本:6767.93万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金953,322,216.33606,227,441.45303,908,454.22984,801,410.15
  收到的税费返还109,323,961.4683,115,689.3556,868,014.0493,748,136.98
  收到其他与经营活动有关的现金8,359,293.177,920,9806,277,093.839,485,548.02
  经营活动现金流入小计1,071,005,470.96697,264,110.8367,053,562.091,088,035,095.15
  购买商品、接受劳务支付的现金686,233,093.13422,970,005.29195,746,928.39730,278,709.16
  支付给职工以及为职工支付的现金185,356,409.69119,700,031.8359,959,607.63173,874,372.52
  支付的各项税费41,574,898.9623,563,996.9212,713,617.6437,504,848.7
  支付其他与经营活动有关的现金104,054,193.5657,832,648.8926,125,900.6773,746,229.62
  经营活动现金流出小计1,017,218,595.34624,066,682.93294,546,054.331,015,404,160
  经营活动产生的现金流量净额53,786,875.6273,197,427.8772,507,507.7672,630,935.15
二、投资活动产生的现金流量:
  收回投资收到的现金22,683,174.33,511,5003,511,50039,824,162
  取得投资收益收到的现金78,871.828,185.57849.84207,821.14
  处置固定资产、无形资产和其他长期资产收回的现金净额15,312.636,722.626,988.183,752,668.19
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计22,777,358.753,526,408.173,539,338.0243,784,651.33
  购建固定资产、无形资产和其他长期资产支付的现金182,578,088.52111,068,784.2374,596,330.45261,030,673.21
  投资支付的现金60,000,00060,000,000039,402,322
  取得子公司及其他营业单位支付的现金11,710,000---
  投资活动现金流出小计254,288,088.52171,068,784.2374,596,330.45300,432,995.21
  投资活动产生的现金流量净额-231,510,729.77-167,542,376.06-71,056,992.43-256,648,343.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金271,781,477.99271,781,477.99271,781,477.99-
  其中:子公司吸收少数股东投资收到的现金21,298,34021,298,34021,298,340-
  取得借款收到的现金269,250,000149,450,00079,750,000417,800,000
  筹资活动现金流入小计541,031,477.99421,231,477.99351,531,477.99417,800,000
  偿还债务支付的现金211,000,000141,100,00029,000,000240,100,000
  分配股利、利润或偿付利息支付的现金73,023,761.3371,295,485.021,722,034.645,184,072.97
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金12,359,317.4611,796,010.5811,474,139.028,695,428.72
  筹资活动现金流出小计296,383,078.79224,191,495.642,196,173.66253,979,501.69
  筹资活动产生的现金流量净额244,648,399.2197,039,982.39309,335,304.33163,820,498.31
四、汇率变动对现金及现金等价物的影响-20,469,307.92-12,277,789.85-5,287,383.024,034,927.49
五、现金及现金等价物净增加额46,455,237.1390,417,244.35305,498,436.64-16,161,982.93
  加:期初现金及现金等价物余额56,781,113.8356,781,113.8356,781,113.8372,943,096.76
  期末现金及现金等价物余额103,236,350.96147,198,358.18362,279,550.4756,781,113.83
补充资料:
  净利润-57,296,353.56-93,491,526.55
  资产减值准备-11,298,226.86-6,377,014.06
  固定资产和投资性房地产折旧-19,696,556.75-30,854,460.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,696,556.75-30,854,460.8
  无形资产摊销-632,913.12-1,379,318.88
  长期待摊费用摊销-316,668.34-364,849.87
  处置固定资产、无形资产和其他长期资产的损失-27,110.09-6,631.71
  固定资产报废损失-922.39-11,496.56
  公允价值变动损失---805.68
  财务费用-4,474,828.12-2,956,276.09
  投资损失--8,185.57--144,061.14
  递延所得税--8,067,857.24--10,702,184.88
  其中:递延所得税资产减少--8,067,857.24--10,702,184.88
  存货的减少--52,592,465.67--76,058,107.79
  经营性应收项目的减少--11,099,768.08--14,818,533.14
  经营性应付项目的增加-48,794,677.39-32,690,861.65
  其他---4,115,659.45
  现金的期末余额-147,198,358.18-56,781,113.83
  减:现金的期初余额-56,781,113.83-72,943,096.76
  现金及现金等价物的净增加额-90,417,244.35--16,161,982.93
公告日期2026-10-282026-07-312026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑