当前位置:首页 - 行情中心 - 隆源股份(920055) - 财务分析 - 现金流量表

隆源股份

(920055)

  

流通市值:3.79亿  总市值:16.84亿
流通股本:1530.00万   总股本:6800.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金907,358,516.57551,176,438.39258,143,336.09892,058,935.75
  收到的税费返还9,456,740.494,398,729.66461,905.358,721,576.62
  收到其他与经营活动有关的现金10,229,452.375,346,286.232,610,630.2830,782,452.11
  经营活动现金流入小计927,044,709.43560,921,454.28261,215,871.72931,562,964.48
  购买商品、接受劳务支付的现金553,367,310.64325,244,402.87170,837,121.8460,104,076.36
  支付给职工以及为职工支付的现金159,254,101.79107,777,494.0749,222,628.36178,658,116.9
  支付的各项税费13,677,559.9112,757,905.846,652,793.4824,994,438.47
  支付其他与经营活动有关的现金16,241,317.437,955,823.228,516,233.3133,150,218.44
  经营活动现金流出小计742,540,289.77453,735,626235,228,776.95696,906,850.17
  经营活动产生的现金流量净额184,504,419.66107,185,828.2825,987,094.77234,656,114.31
二、投资活动产生的现金流量:
  收回投资收到的现金463,675,185341,800,00080,900,000432,925,400
  取得投资收益收到的现金2,051,430.471,223,609.22359,733.57553,688.67
  处置固定资产、无形资产和其他长期资产收回的现金净额309,880208,680-947,690
  收到的其他与投资活动有关的现金8,429,209.2649,284.04-15,233.03
  投资活动现金流入小计474,465,704.73343,281,573.2681,259,733.57434,442,011.7
  购建固定资产、无形资产和其他长期资产支付的现金200,962,089.88156,901,104.180,637,757.96149,412,286.58
  投资支付的现金765,746,185453,871,00081,871,000411,640,000
  支付其他与投资活动有关的现金12,116,2503,731,824.782,504,35850,073.8
  投资活动现金流出小计978,824,524.88614,503,928.88165,013,115.96561,102,360.38
  投资活动产生的现金流量净额-504,358,820.15-271,222,355.62-83,753,382.39-126,660,348.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金387,407,500387,407,500387,407,500-
  取得借款收到的现金116,726,487.4936,111,101.0436,111,101.0485,921,807.54
  筹资活动现金流入小计504,133,987.49423,518,601.04423,518,601.0485,921,807.54
  偿还债务支付的现金43,609,161.544,615,339.941,165,339.984,021,899.8
  分配股利、利润或偿付利息支付的现金66,886,854.9838,844,444.01524,598.122,730,200.06
  其中:子公司支付给少数股东的股利、利润600,000400,000--
  支付其他与筹资活动有关的现金16,325,85013,021,2505,851,2506,144,847.2
  筹资活动现金流出小计126,821,866.4896,481,033.9147,541,188.0292,896,947.06
  筹资活动产生的现金流量净额377,312,121.01327,037,567.13375,977,413.02-6,975,139.52
四、汇率变动对现金及现金等价物的影响-6,579,036.23-4,299,198.09-2,036,595.12757,728.59
五、现金及现金等价物净增加额50,878,684.29158,701,841.7316,174,530.28101,778,354.7
  加:期初现金及现金等价物余额225,341,692.94225,341,692.94225,341,692.94123,563,338.24
  期末现金及现金等价物余额276,220,377.23384,043,534.64541,516,223.22225,341,692.94
补充资料:
  净利润-63,586,886-143,375,050.54
  资产减值准备-957,471.27-2,431,772.17
  固定资产和投资性房地产折旧-36,138,555.4-60,327,031.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,138,555.4-60,327,031.56
  无形资产摊销-1,249,072.27-2,260,727.92
  长期待摊费用摊销-10,984,437.97-17,707,833.83
  处置固定资产、无形资产和其他长期资产的损失--107,814.44--103,467.73
  固定资产报废损失---131,881.66
  公允价值变动损失--237,282.19--
  财务费用-7,044,117.62-2,323,371.65
  投资损失--1,223,609.22--1,887,888.67
  递延所得税-3,058,888.64-4,564,964.53
  其中:递延所得税资产减少-3,519,321.94-1,573,086.66
    递延所得税负债增加--460,433.3-2,991,877.87
  存货的减少--9,223,168.19-1,307,783.82
  经营性应收项目的减少--106,926,971.46--117,197,568.33
  经营性应付项目的增加-94,736,470.65-100,900,528.55
  其他-3,817,374.51-13,748,512.64
  现金的期末余额-384,043,534.64-225,341,692.94
  减:现金的期初余额-225,341,692.94-123,563,338.24
  现金及现金等价物的净增加额-158,701,841.7-101,778,354.7
公告日期2026-10-282026-08-262026-04-282026-02-05
审计意见(境内)标准无保留意见
TOP↑