当前位置:首页 - 行情中心 - 能之光(920056) - 财务分析 - 现金流量表

能之光

(920056)

  

流通市值:6.75亿  总市值:11.57亿
流通股本:4765.94万   总股本:8169.17万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,775,207.86284,313,241.16145,604,534.57573,393,332.71
  收到的税费返还4,595,266.224,595,266.22146,826.43963,886.79
  收到其他与经营活动有关的现金18,001,121.8316,018,714.941,476,670.5834,360,708.66
  经营活动现金流入小计466,371,595.91304,927,222.32147,228,031.58608,717,928.16
  购买商品、接受劳务支付的现金356,799,687.2232,506,121.26115,816,749.84423,034,773.16
  支付给职工以及为职工支付的现金36,322,682.1625,487,164.5812,754,555.0647,699,435.98
  支付的各项税费18,353,366.3413,464,131.745,892,824.6621,872,668.31
  支付其他与经营活动有关的现金19,394,478.215,841,099.263,706,991.4441,713,094.2
  经营活动现金流出小计430,870,213.9287,298,516.84138,171,121534,319,971.65
  经营活动产生的现金流量净额35,501,382.0117,628,705.489,056,910.5874,397,956.51
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额610.14410.14-36,000
  收到的其他与投资活动有关的现金34,115,40034,115,40034,115,400-
  投资活动现金流入小计34,116,010.1434,115,810.1434,115,40036,000
  购建固定资产、无形资产和其他长期资产支付的现金73,978,516.8970,652,590.8965,028,350.812,381,027.36
  支付其他与投资活动有关的现金---34,000,000
  投资活动现金流出小计73,978,516.8970,652,590.8965,028,350.8136,381,027.36
  投资活动产生的现金流量净额-39,862,506.75-36,536,780.75-30,912,950.81-36,345,027.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---111,148,370
  取得借款收到的现金500,000500,000-3,000,000
  收到其他与筹资活动有关的现金188,497.97---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计688,497.97500,000-114,148,370
  偿还债务支付的现金3,000,0003,000,000-14,900,000
  分配股利、利润或偿付利息支付的现金12,045,094.9412,042,432.0315,824.99297,620.84
  支付其他与筹资活动有关的现金1,515,625.8496,992.72-8,290,735.7
  筹资活动现金流出小计16,560,720.7415,539,424.7515,824.9923,488,356.54
  筹资活动产生的现金流量净额-15,872,222.77-15,039,424.75-15,824.9990,660,013.46
四、汇率变动对现金及现金等价物的影响-375,496.27-226,638-11,326.7957,378.77
五、现金及现金等价物净增加额-20,608,843.78-34,174,138.02-21,883,192.01128,770,321.38
  加:期初现金及现金等价物余额173,690,125.8173,690,125.8173,690,125.844,919,804.42
  期末现金及现金等价物余额153,081,282.02139,515,987.78151,806,933.79173,690,125.8
补充资料:
  净利润-15,168,038.52-55,029,102.59
  资产减值准备-936,291.05-56,362.13
  固定资产和投资性房地产折旧-6,893,353.24-12,097,609.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,893,353.24-12,097,609.74
  无形资产摊销-390,329.88-792,111.68
  长期待摊费用摊销-1,185,601.11-2,646,827.5
  处置固定资产、无形资产和其他长期资产的损失----35,661.6
  固定资产报废损失-208,826.13-143,338.5
  财务费用-102,668.96-117,569.56
  递延所得税--1,338,085.7-78,146.08
  其中:递延所得税资产减少--1,540,797.31-173,752.35
    递延所得税负债增加-202,711.61--95,606.27
  存货的减少--9,478,520.29-4,821,314.51
  经营性应收项目的减少-10,285,068.69--3,364,857.23
  经营性应付项目的增加--11,089,894.55-420,101.56
  现金的期末余额-139,515,987.78-173,690,125.8
  减:现金的期初余额-173,690,125.8-44,919,804.42
  现金及现金等价物的净增加额--34,174,138.02-128,770,321.38
公告日期2026-10-272026-08-272026-04-282026-04-20
审计意见(境内)标准无保留意见
TOP↑