当前位置:首页 - 行情中心 - 能之光(920056) - 财务分析 - 现金流量表

能之光

(920056)

  

流通市值:8.55亿  总市值:22.81亿
流通股本:3063.06万   总股本:8169.17万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,984,642.67136,935,950.45595,534,923.47442,943,937.75
  收到的税费返还294,844.9141,032.19889,146.32841,579.61
  收到其他与经营活动有关的现金3,440,011.892,954,446.798,053,913.682,281,494.02
  经营活动现金流入小计280,719,499.47139,931,429.43604,477,983.47446,067,011.38
  购买商品、接受劳务支付的现金203,381,520.6299,234,410.15460,792,706.81335,779,639.18
  支付给职工以及为职工支付的现金23,876,503.8313,430,519.0842,627,281.9431,832,629.79
  支付的各项税费12,409,090.876,053,300.0118,668,474.2713,124,415.53
  支付其他与经营活动有关的现金6,883,094.993,740,775.0813,482,129.038,792,983.96
  经营活动现金流出小计246,550,210.31122,459,004.32535,570,592.05389,529,668.46
  经营活动产生的现金流量净额34,169,289.1617,472,425.1168,907,391.4256,537,342.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--73,80073,800
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--73,80073,800
  购建固定资产、无形资产和其他长期资产支付的现金481,064.77186,859.932,158,305.741,647,396.68
  投资活动现金流出小计481,064.77186,859.932,158,305.741,647,396.68
  投资活动产生的现金流量净额-481,064.77-186,859.93-2,084,505.74-1,573,596.68
三、筹资活动产生的现金流量:
  取得借款收到的现金3,000,000-21,363,158.296,463,158.29
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,000,000-21,363,158.296,463,158.29
  偿还债务支付的现金--115,072,477.4890,122,477.48
  分配股利、利润或偿付利息支付的现金201,824.4499,9751,289,818.341,118,518.73
  支付其他与筹资活动有关的现金636,000-3,990,074.953,442,574.95
  筹资活动现金流出小计837,824.4499,975120,352,370.7794,683,571.16
  筹资活动产生的现金流量净额2,162,175.56-99,975-98,989,212.48-88,220,412.87
四、汇率变动对现金及现金等价物的影响10,779.51-1,863.61-299,866.8-369,643.11
五、现金及现金等价物净增加额35,861,179.4617,183,726.57-32,466,193.6-33,626,309.74
  加:期初现金及现金等价物余额44,919,804.4244,919,804.4277,385,998.0277,385,998.02
  期末现金及现金等价物余额80,780,983.8862,103,530.9944,919,804.4243,759,688.28
补充资料:
  净利润29,527,532.31-55,940,90038,605,558.04
  资产减值准备64,086.57-509,600555,857.5
  固定资产和投资性房地产折旧5,990,452.14-11,719,0008,748,717.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,990,452.14-11,719,0008,748,717.55
  无形资产摊销396,555.83-764,800562,566.83
  长期待摊费用摊销1,417,651.68-1,925,3001,360,098.39
  处置固定资产、无形资产和其他长期资产的损失---47,100-47,093.08
  固定资产报废损失29,390.97-435,700382,772.91
  财务费用224,943.54-1,752,7001,566,953.93
  投资损失--0-
  递延所得税-42,179.02-116,400162,322.34
  其中:递延所得税资产减少173,669.35-227,400484,470.83
    递延所得税负债增加-215,848.37--111,000-322,148.49
  存货的减少4,768,601.12-1,460,4002,846,078.18
  经营性应收项目的减少-6,286,108.09--1,880,300610,746.73
  经营性应付项目的增加-3,076,155.85--5,552,200693,032.81
  其他--112,800112,819.46
  现金的期末余额80,780,983.88--43,759,688.28
  减:现金的期初余额44,919,804.42--77,385,998.02
  现金及现金等价物的净增加额35,861,179.46--32,466,193.6-33,626,309.74
公告日期2025-07-302025-04-292025-03-272024-12-02
审计意见(境内)标准无保留意见
TOP↑