当前位置:首页 - 行情中心 - 华洋赛车(920058) - 财务分析 - 现金流量表

华洋赛车

(920058)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金448,963,336.9175,991,340.87550,427,317.95403,992,794.01
  收到的税费返还36,600,291.3511,633,693.8763,232,368.3847,346,928.76
  收到其他与经营活动有关的现金7,044,301.51727,514.039,885,837.848,228,406.72
  经营活动现金流入小计492,607,929.76188,352,548.77623,545,524.17459,568,129.49
  购买商品、接受劳务支付的现金312,426,873.59151,496,460.76457,901,079.98329,936,465.05
  支付给职工以及为职工支付的现金49,640,030.4226,870,256.9468,702,466.9752,304,690.8
  支付的各项税费8,573,894.53,609,019.9319,551,109.310,675,492.52
  支付其他与经营活动有关的现金12,907,129.846,676,669.6522,389,916.0711,279,689.95
  经营活动现金流出小计383,547,928.35188,652,407.28568,544,572.32404,196,338.32
  经营活动产生的现金流量净额109,060,001.41-299,858.5155,000,951.8555,371,791.17
二、投资活动产生的现金流量:
  收回投资收到的现金--30,352,083.3330,000,000
  取得投资收益收到的现金--584,628.99936,712.32
  处置固定资产、无形资产和其他长期资产收回的现金净额4,200-16,364.89-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计4,200-30,953,077.2130,936,712.32
  购建固定资产、无形资产和其他长期资产支付的现金22,921,690.1717,629,873.9754,645,852.5541,210,139.64
  取得子公司及其他营业单位支付的现金--2,384,775.35-
  投资活动现金流出小计22,921,690.1717,629,873.9757,030,627.941,210,139.64
  投资活动产生的现金流量净额-22,917,490.17-17,629,873.97-26,077,550.69-10,273,427.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金727,440727,4402,173,782.692,120,655.5
  其中:子公司吸收少数股东投资收到的现金727,440727,440--
  取得借款收到的现金41,132,440.3138,726,974.31120,845,095.7572,155,697.31
  筹资活动现金流入小计41,859,880.3139,454,414.31123,018,878.4474,276,352.81
  偿还债务支付的现金42,749,144.3115,000,00099,980,249.5862,980,249.58
  分配股利、利润或偿付利息支付的现金34,097,194.86272,744.7470,956,639.7450,597,322.23
  支付其他与筹资活动有关的现金923,397.94577,389.64377,912.91323,255
  筹资活动现金流出小计77,769,737.1115,850,134.38171,314,802.23113,900,826.81
  筹资活动产生的现金流量净额-35,909,856.823,604,279.93-48,295,923.79-39,624,474
四、汇率变动对现金及现金等价物的影响1,222,372.58821,810.473,538,781.562,265,247.31
五、现金及现金等价物净增加额51,455,027.026,496,357.92-15,833,741.077,739,137.16
  加:期初现金及现金等价物余额86,599,447.2686,599,447.26102,433,188.33102,433,188.33
  期末现金及现金等价物余额138,054,474.2893,095,805.1886,599,447.26110,172,325.49
补充资料:
  净利润38,096,176.73-53,892,054.61-
  资产减值准备928,022.7-1,506,081.78-
  固定资产和投资性房地产折旧4,011,067.26-7,248,011.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--7,248,011.82-
  无形资产摊销1,033,433.45-1,123,757.48-
  长期待摊费用摊销165,695.49-5,299.27-
  处置固定资产、无形资产和其他长期资产的损失19,198.79-258.47-
  固定资产报废损失525.11-4,666.61-
  财务费用-126,390.9--2,907,343.84-
  投资损失---520,774.52-
  递延所得税-26,763.7--738,640.77-
  其中:递延所得税资产减少38,823.73--665,653.42-
    递延所得税负债增加-65,587.43--72,987.35-
  存货的减少9,476,499.67--95,123,117.9-
  经营性应收项目的减少-3,826,349.79-9,249,488.87-
  经营性应付项目的增加58,520,927.01-80,383,984-
  其他81,608.31-646,608.72-
  现金的期末余额138,054,474.28-86,599,447.26-
  减:现金的期初余额86,599,447.26-102,433,188.33-
  现金及现金等价物的净增加额51,455,027.02--15,833,741.07-
公告日期2025-08-272025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑