当前位置:首页 - 行情中心 - 千岸科技(920065) - 财务分析 - 现金流量表

千岸科技

(920065)

  

流通市值:5.14亿  总市值:29.44亿
流通股本:1575.00万   总股本:9025.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金624,635,534.89320,246,653.641,331,518,994.38973,519,642.2
  收到的税费返还40,734,668.1733,479,298.9285,326,821.6563,045,929.7
  收到其他与经营活动有关的现金12,649,094.0511,990,925.1313,685,743.758,148,463.99
  经营活动现金流入小计678,019,297.11365,716,877.691,430,531,559.781,044,714,035.89
  购买商品、接受劳务支付的现金372,395,478.94179,517,680.67865,929,354.98657,476,368.07
  支付给职工以及为职工支付的现金74,880,759.7237,581,941.55117,198,726.4688,404,361.62
  支付的各项税费74,752,935.7536,368,365.59105,883,615.3670,928,010.43
  支付其他与经营活动有关的现金47,041,126.5224,000,345.71111,702,075.5176,383,983.95
  经营活动现金流出小计569,070,300.93277,468,333.521,200,713,772.31893,192,724.07
  经营活动产生的现金流量净额108,948,996.1888,248,544.17229,817,787.47151,521,311.82
二、投资活动产生的现金流量:
  收回投资收到的现金728,939,377.44457,255,767.9185,000,0005,000,000
  取得投资收益收到的现金2,439,087.26688,241.93,008,763.851,339,833.67
  处置固定资产、无形资产和其他长期资产收回的现金净额2,3302,003.78113,039.1592,256.15
  投资活动现金流入小计731,380,794.7457,946,013.5988,121,8036,432,089.82
  购建固定资产、无形资产和其他长期资产支付的现金5,668,579.744,458,611.2115,432,869.1212,279,613.77
  投资支付的现金815,520,160455,520,16080,778,011.4880,248,998.08
  投资活动现金流出小计821,188,739.74459,978,771.2196,210,880.692,528,611.85
  投资活动产生的现金流量净额-89,807,945.04-2,032,757.62-8,089,077.6-86,096,522.03
三、筹资活动产生的现金流量:
  取得借款收到的现金--24,760,795.6822,673,519.88
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--24,760,795.6822,673,519.88
  偿还债务支付的现金12,000,00012,000,000114,787,737.06114,787,737.06
  分配股利、利润或偿付利息支付的现金56,666.6656,666.6631,990,851.8831,915,001.86
  支付其他与筹资活动有关的现金6,055,316.053,083,695.3813,006,590.859,730,434.63
  筹资活动现金流出小计18,111,982.7115,140,362.04159,785,179.79156,433,173.55
  筹资活动产生的现金流量净额-18,111,982.71-15,140,362.04-135,024,384.11-133,759,653.67
四、汇率变动对现金及现金等价物的影响-14,983,230.9-7,188,035.882,496,343.444,093,732.85
  现金及现金等价物净增加额平衡项目0-0.0100
五、现金及现金等价物净增加额-13,954,162.4763,887,388.6289,200,669.2-64,241,131.03
  加:期初现金及现金等价物余额373,389,364.68373,389,364.68284,188,695.48284,188,695.48
  期末现金及现金等价物余额359,435,202.21437,276,753.3373,389,364.68219,947,564.45
补充资料:
  净利润111,558,675.2751,970,787.34219,506,600157,525,625.36
  资产减值准备2,918,899.033,339,372.955,742,2006,328,491.23
  固定资产和投资性房地产折旧4,759,409.882,341,534.328,872,6006,598,843.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,759,409.882,341,534.328,872,6006,598,843.37
  无形资产摊销402,663.58201,206.79731,800540,523.93
  长期待摊费用摊销470,055.18235,027.59857,600641,581.56
  处置固定资产、无形资产和其他长期资产的损失2,925.17-663.42-36,200-53,602.3
  公允价值变动损失-983,489.55602,542.04-4,087,500-2,494,048.58
  财务费用527,796.02305,078.35-1,142,100-1,347,684.93
  投资损失-1,158,007.74-1,442,191.26-3,008,800-800,281.01
  递延所得税2,266,816.71,384,957.813,204,700362,873.22
  其中:递延所得税资产减少2,266,816.71,384,957.813,204,700362,873.22
  存货的减少-34,880,133.82-18,517,888.65-15,961,600-97,737,542.49
  经营性应收项目的减少-92,964,730.8631,042,117.52-29,501,90019,518,260.42
  经营性应付项目的增加111,057,014.5616,448,218.9528,650,30051,944,728.03
  其他289,889.01-898,348.134,991,7003,586,623.57
  现金的期末余额359,435,202.21437,276,753.3-219,947,564.45
  减:现金的期初余额373,389,364.68373,389,364.68-284,188,695.48
  现金及现金等价物的净增加额-13,954,162.4763,887,388.6289,200,669.2-64,241,131.03
公告日期2026-08-202026-06-022026-03-172025-11-21
审计意见(境内)标准无保留意见
TOP↑