当前位置:首页 - 行情中心 - 科拜尔(920066) - 财务分析 - 现金流量表

科拜尔

(920066)

  

流通市值:5.68亿  总市值:20.94亿
流通股本:1705.43万   总股本:6285.33万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,304,338.06506,981,436.87330,611,071.5248,638,253.74
  收到其他与经营活动有关的现金374,683.479,226,356.322,423,116.651,203,631.35
  经营活动现金流入小计63,679,021.53516,207,793.19333,034,188.15249,841,885.09
  购买商品、接受劳务支付的现金124,355,322.14435,496,315.79326,404,391.67211,755,514.64
  支付给职工以及为职工支付的现金7,092,745.8820,102,562.6514,820,382.311,174,616.67
  支付的各项税费4,716,569.7916,799,391.1813,998,886.268,813,819.02
  支付其他与经营活动有关的现金5,209,668.3317,859,948.5612,360,248.748,232,714.19
  经营活动现金流出小计141,374,306.14490,258,218.18367,583,908.97239,976,664.52
  经营活动产生的现金流量净额-77,695,284.6125,949,575.01-34,549,720.829,865,220.57
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金9,659,446.4229,024,278.8818,274,658.2213,134,686.54
  支付其他与投资活动有关的现金3,000,00050,00050,00050,000
  投资活动现金流出小计12,659,446.4229,074,278.8818,324,658.2213,184,686.54
  投资活动产生的现金流量净额-12,659,446.42-29,074,278.88-18,324,658.22-13,184,686.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金-140,081,353.36--
  取得借款收到的现金-35,000,00015,000,00015,000,000
  收到其他与筹资活动有关的现金395,517.1819,555,042.66--
  筹资活动现金流入小计395,517.18194,636,396.0215,000,00015,000,000
  偿还债务支付的现金-45,000,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金18,090,120.981,097,474.37789,447.58504,280.88
  支付其他与筹资活动有关的现金-1,500,410.356,310,295.224,529,070.55
  筹资活动现金流出小计18,090,120.9847,597,884.7217,099,742.815,033,351.43
  筹资活动产生的现金流量净额-17,694,603.8147,038,511.3-2,099,742.8-33,351.43
五、现金及现金等价物净增加额-108,049,334.83143,913,807.43-54,974,121.84-3,352,817.4
  加:期初现金及现金等价物余额204,014,649.5460,100,842.1160,100,842.1160,100,842.11
  期末现金及现金等价物余额95,965,314.71204,014,649.545,126,720.2756,748,024.71
补充资料:
  净利润-48,521,173.01-21,609,900
  资产减值准备-429,009.42-383,700
  固定资产和投资性房地产折旧-2,480,585.76-1,264,100
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,480,585.76-1,264,100
  无形资产摊销-140,141.14-78,300
  长期待摊费用摊销-18,867.92--
  财务费用-1,100,416.04-508,100
  递延所得税--105,037.54--43,000
  其中:递延所得税资产减少--108,062.63--81,100
    递延所得税负债增加-3,025.09-38,100
  存货的减少--14,621,749.83--6,968,300
  经营性应收项目的减少--12,826,988.1-2,054,600
  经营性应付项目的增加--1,194,783.78--10,044,600
  其他-301,886.73-198,000
  现金的期末余额-204,014,649.54--
  减:现金的期初余额-60,100,842.11--
  现金及现金等价物的净增加额-143,913,807.43--3,352,817.4
公告日期2025-04-282025-04-162024-10-282024-07-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑