当前位置:首页 - 行情中心 - 科拜尔(920066) - 财务分析 - 现金流量表

科拜尔

(920066)

  

流通市值:3.29亿  总市值:10.40亿
流通股本:1987.33万   总股本:6285.33万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金345,973,422.71189,841,002.55141,470,770.26404,377,705.82
  收到其他与经营活动有关的现金685,865.87547,471.6458,184.981,815,023.25
  经营活动现金流入小计346,659,288.58190,388,474.15141,928,955.24406,192,729.07
  购买商品、接受劳务支付的现金378,099,153.64241,996,410.81180,390,625.31366,331,375.03
  支付给职工以及为职工支付的现金21,644,457.2315,918,322.429,101,590.0623,166,220.67
  支付的各项税费10,533,907.245,923,204.472,982,357.2313,719,792.06
  支付其他与经营活动有关的现金18,077,392.9711,883,013.535,275,661.1622,346,683.1
  经营活动现金流出小计428,354,911.08275,720,951.23197,750,233.76425,564,070.86
  经营活动产生的现金流量净额-81,695,622.5-85,332,477.08-55,821,278.52-19,371,341.79
二、投资活动产生的现金流量:
  收回投资收到的现金247,000,000138,000,000101,000,000289,000,000
  取得投资收益收到的现金580,323.01364,371.23272,691.781,432,413.81
  处置固定资产、无形资产和其他长期资产收回的现金净额13,00013,00013,00017,699.11
  投资活动现金流入小计247,593,323.01138,377,371.23101,285,691.78290,450,112.92
  购建固定资产、无形资产和其他长期资产支付的现金15,736,047.212,895,044.636,791,055.5529,986,051.77
  投资支付的现金199,300,000108,000,00058,000,000347,000,000
  支付其他与投资活动有关的现金---3,000,000
  投资活动现金流出小计215,036,047.2120,895,044.6364,791,055.55379,986,051.77
  投资活动产生的现金流量净额32,557,275.8117,482,326.636,494,636.23-89,535,938.85
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00040,000,000-10,000,000
  收到其他与筹资活动有关的现金10,425,862.553,705,000-3,325,320.22
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计70,425,862.5543,705,000-13,325,320.22
  偿还债务支付的现金10,000,000--20,000,000
  分配股利、利润或偿付利息支付的现金6,737,528.546,453,245.4252,74922,849,520.26
  筹资活动现金流出小计16,737,528.546,453,245.4252,74942,849,520.26
  筹资活动产生的现金流量净额53,688,334.0137,251,754.58-52,749-29,524,200.04
五、现金及现金等价物净增加额4,549,987.32-30,598,395.9-19,379,391.29-138,431,480.68
  加:期初现金及现金等价物余额65,583,168.8665,583,168.8665,583,168.86204,014,649.54
  期末现金及现金等价物余额70,133,156.1834,984,772.9646,203,777.5765,583,168.86
补充资料:
  净利润-19,615,161.98-28,288,928.7
  资产减值准备-132,258.77-265,304.04
  固定资产和投资性房地产折旧-2,887,719.49-4,393,902.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,887,719.49-4,393,902.4
  无形资产摊销-111,374.22-206,226.98
  长期待摊费用摊销---18,867.92
  处置固定资产、无形资产和其他长期资产的损失--9,111.28--13,322.36
  固定资产报废损失----787
  公允价值变动损失----15,986.3
  财务费用-160,117.97-393,181.54
  投资损失--364,371.23--1,432,413.81
  递延所得税--932,179.47--266,471.43
  其中:递延所得税资产减少--930,675.47--250,722.52
    递延所得税负债增加--1,504--15,748.91
  存货的减少--19,018,693.08-15,602,510.27
  经营性应收项目的减少--79,794,912.98--68,922,200.53
  经营性应付项目的增加--14,514,426.76--133,721.46
  其他-103,846.02-207,692.04
  现金的期末余额-34,984,772.96-65,583,168.86
  减:现金的期初余额-65,583,168.86-204,014,649.54
  现金及现金等价物的净增加额--30,598,395.9--138,431,480.68
公告日期2026-10-282026-08-192026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑