当前位置:首页 - 行情中心 - 科拜尔(920066) - 财务分析 - 现金流量表

科拜尔

(920066)

  

流通市值:4.98亿  总市值:18.37亿
流通股本:1705.43万   总股本:6285.33万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金323,948,477.3196,744,260.3563,304,338.06506,981,436.87
  收到的税费返还31,073.0431,073.04--
  收到其他与经营活动有关的现金1,071,067.29721,845.74374,683.479,226,356.32
  经营活动现金流入小计325,050,617.63197,497,179.1363,679,021.53516,207,793.19
  购买商品、接受劳务支付的现金331,933,419.38221,654,428.43124,355,322.14435,496,315.79
  支付给职工以及为职工支付的现金17,438,219.5811,695,026.67,092,745.8820,102,562.65
  支付的各项税费12,271,420.029,421,558.254,716,569.7916,799,391.18
  支付其他与经营活动有关的现金16,948,860.1810,958,852.515,209,668.3317,859,948.56
  经营活动现金流出小计378,591,919.16253,729,865.79141,374,306.14490,258,218.18
  经营活动产生的现金流量净额-53,541,301.53-56,232,686.66-77,695,284.6125,949,575.01
二、投资活动产生的现金流量:
  收回投资收到的现金363,000,000240,000,000--
  取得投资收益收到的现金895,153.87523,866.78--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计363,895,153.87240,523,866.78--
  购建固定资产、无形资产和其他长期资产支付的现金15,922,481.814,373,139.319,659,446.4229,024,278.88
  投资支付的现金443,000,000318,000,000--
  支付其他与投资活动有关的现金3,000,0003,000,0003,000,00050,000
  投资活动现金流出小计461,922,481.8335,373,139.3112,659,446.4229,074,278.88
  投资活动产生的现金流量净额-98,027,327.93-94,849,272.53-12,659,446.42-29,074,278.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金---140,081,353.36
  取得借款收到的现金10,000,000--35,000,000
  收到其他与筹资活动有关的现金1,415,650.51,415,650.5395,517.1819,555,042.66
  筹资活动现金流入小计11,415,650.51,415,650.5395,517.18194,636,396.02
  偿还债务支付的现金20,000,000--45,000,000
  分配股利、利润或偿付利息支付的现金23,414,144.0623,345,205.9318,090,120.981,097,474.37
  支付其他与筹资活动有关的现金---1,500,410.35
  筹资活动现金流出小计43,414,144.0623,345,205.9318,090,120.9847,597,884.72
  筹资活动产生的现金流量净额-31,998,493.56-21,929,555.43-17,694,603.8147,038,511.3
五、现金及现金等价物净增加额-183,567,123.02-173,011,514.62-108,049,334.83143,913,807.43
  加:期初现金及现金等价物余额204,014,649.54204,014,649.54204,014,649.5460,100,842.11
  期末现金及现金等价物余额20,447,526.5231,003,134.9295,965,314.71204,014,649.54
补充资料:
  净利润-13,355,160.95-48,521,173.01
  资产减值准备--81,817.54-429,009.42
  固定资产和投资性房地产折旧-1,750,950.83-2,480,585.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,750,950.83-2,480,585.76
  无形资产摊销-111,374.22-140,141.14
  长期待摊费用摊销---18,867.92
  处置固定资产、无形资产和其他长期资产的损失--13,322.36--
  财务费用-271,322.66-1,100,416.04
  投资损失--523,866.78--
  递延所得税--183,610.3--105,037.54
  其中:递延所得税资产减少--166,357.39--108,062.63
    递延所得税负债增加--17,252.91-3,025.09
  存货的减少-3,551,138.55--14,621,749.83
  经营性应收项目的减少--47,803,500.08--12,826,988.1
  经营性应付项目的增加--28,278,895.92--1,194,783.78
  其他-103,846.02-301,886.73
  现金的期末余额-31,003,134.92-204,014,649.54
  减:现金的期初余额-204,014,649.54-60,100,842.11
  现金及现金等价物的净增加额--173,011,514.62-143,913,807.43
公告日期2025-10-292025-08-282025-04-282025-04-16
审计意见(境内)标准无保留意见
TOP↑