当前位置:首页 - 行情中心 - 科拜尔(920066) - 财务分析 - 现金流量表

科拜尔

(920066)

  

流通市值:4.47亿  总市值:14.13亿
流通股本:1987.33万   总股本:6285.33万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,470,770.26404,377,705.82323,948,477.3196,744,260.35
  收到的税费返还--31,073.0431,073.04
  收到其他与经营活动有关的现金458,184.981,815,023.251,071,067.29721,845.74
  经营活动现金流入小计141,928,955.24406,192,729.07325,050,617.63197,497,179.13
  购买商品、接受劳务支付的现金180,390,625.31366,331,375.03331,933,419.38221,654,428.43
  支付给职工以及为职工支付的现金9,101,590.0623,166,220.6717,438,219.5811,695,026.6
  支付的各项税费2,982,357.2313,719,792.0612,271,420.029,421,558.25
  支付其他与经营活动有关的现金5,275,661.1622,346,683.116,948,860.1810,958,852.51
  经营活动现金流出小计197,750,233.76425,564,070.86378,591,919.16253,729,865.79
  经营活动产生的现金流量净额-55,821,278.52-19,371,341.79-53,541,301.53-56,232,686.66
二、投资活动产生的现金流量:
  收回投资收到的现金101,000,000289,000,000363,000,000240,000,000
  取得投资收益收到的现金272,691.781,432,413.81895,153.87523,866.78
  处置固定资产、无形资产和其他长期资产收回的现金净额13,00017,699.11--
  投资活动现金流入小计101,285,691.78290,450,112.92363,895,153.87240,523,866.78
  购建固定资产、无形资产和其他长期资产支付的现金6,791,055.5529,986,051.7715,922,481.814,373,139.31
  投资支付的现金58,000,000347,000,000443,000,000318,000,000
  支付其他与投资活动有关的现金-3,000,0003,000,0003,000,000
  投资活动现金流出小计64,791,055.55379,986,051.77461,922,481.8335,373,139.31
  投资活动产生的现金流量净额36,494,636.23-89,535,938.85-98,027,327.93-94,849,272.53
三、筹资活动产生的现金流量:
  取得借款收到的现金-10,000,00010,000,000-
  收到其他与筹资活动有关的现金-3,325,320.221,415,650.51,415,650.5
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-13,325,320.2211,415,650.51,415,650.5
  偿还债务支付的现金-20,000,00020,000,000-
  分配股利、利润或偿付利息支付的现金52,74922,849,520.2623,414,144.0623,345,205.93
  筹资活动现金流出小计52,74942,849,520.2643,414,144.0623,345,205.93
  筹资活动产生的现金流量净额-52,749-29,524,200.04-31,998,493.56-21,929,555.43
五、现金及现金等价物净增加额-19,379,391.29-138,431,480.68-183,567,123.02-173,011,514.62
  加:期初现金及现金等价物余额65,583,168.86204,014,649.54204,014,649.54204,014,649.54
  期末现金及现金等价物余额46,203,777.5765,583,168.8620,447,526.5231,003,134.92
补充资料:
  净利润-28,288,928.7-13,355,160.95
  资产减值准备-265,304.04--81,817.54
  固定资产和投资性房地产折旧-4,393,902.4-1,750,950.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,393,902.4-1,750,950.83
  无形资产摊销-206,226.98-111,374.22
  长期待摊费用摊销-18,867.92--
  处置固定资产、无形资产和其他长期资产的损失--13,322.36--13,322.36
  固定资产报废损失--787--
  公允价值变动损失--15,986.3--
  财务费用-393,181.54-271,322.66
  投资损失--1,432,413.81--523,866.78
  递延所得税--266,471.43--183,610.3
  其中:递延所得税资产减少--250,722.52--166,357.39
    递延所得税负债增加--15,748.91--17,252.91
  存货的减少-15,602,510.27-3,551,138.55
  经营性应收项目的减少--68,922,200.53--47,803,500.08
  经营性应付项目的增加--133,721.46--28,278,895.92
  其他-207,692.04-103,846.02
  现金的期末余额-65,583,168.86-31,003,134.92
  减:现金的期初余额-204,014,649.54-204,014,649.54
  现金及现金等价物的净增加额--138,431,480.68--173,011,514.62
公告日期2026-04-282026-04-232025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑