当前位置:首页 - 行情中心 - 族兴新材(920078) - 财务分析 - 现金流量表

族兴新材

(920078)

  

流通市值:5.97亿  总市值:18.36亿
流通股本:3898.78万   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金566,394,933.15363,580,589.34168,114,555.64720,357,642.1
  收到其他与经营活动有关的现金7,336,164.56,600,697.78751,914.3927,913,011.91
  经营活动现金流入小计573,731,097.65370,181,287.12168,866,470.03748,270,654.01
  购买商品、接受劳务支付的现金548,446,374.9366,575,001.16174,034,214.27596,754,565.65
  支付给职工以及为职工支付的现金68,549,104.0548,370,514.4827,356,019.6571,624,087.49
  支付的各项税费26,155,391.9119,056,316.189,094,461.9136,064,096.09
  支付其他与经营活动有关的现金26,614,739.0418,676,758.338,654,701.9620,289,858.46
  经营活动现金流出小计669,765,609.9452,678,590.15219,139,397.79724,732,607.69
  经营活动产生的现金流量净额-96,034,512.25-82,497,303.03-50,272,927.7623,538,046.32
二、投资活动产生的现金流量:
  收回投资收到的现金290,000,00060,000,000--
  取得投资收益收到的现金703,287.79101,095.89--
  处置固定资产、无形资产和其他长期资产收回的现金净额16,063,043.7112,683.793,214.68117,371.69
  投资活动现金流入小计306,766,331.4960,213,779.5993,214.68117,371.69
  购建固定资产、无形资产和其他长期资产支付的现金51,831,501.1224,719,585.7819,310,059.4639,048,474.42
  投资支付的现金383,000,000160,000,000--
  投资活动现金流出小计434,831,501.12184,719,585.7819,310,059.4639,048,474.42
  投资活动产生的现金流量净额-128,065,169.63-124,505,806.19-19,216,844.78-38,931,102.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金145,728,679.24145,728,679.24145,728,679.24-
  取得借款收到的现金100,000,00070,000,00035,000,00054,936,763.07
  收到其他与筹资活动有关的现金65,635,558.4161,723,651.7628,471,424.0666,637,693.72
  筹资活动现金流入小计311,364,237.65277,452,331209,200,103.3121,574,456.79
  偿还债务支付的现金61,105,850.231,205,850.230,649,140.253,730,912.87
  分配股利、利润或偿付利息支付的现金13,211,373.9912,666,590.63288,178.5710,979,004.9
  支付其他与筹资活动有关的现金4,442,480.824,357,512.843,422,378.2310,941,875.71
  筹资活动现金流出小计78,759,705.0148,229,953.6734,359,69775,651,793.48
  筹资活动产生的现金流量净额232,604,532.64229,222,377.33174,840,406.345,922,663.31
五、现金及现金等价物净增加额8,504,850.7622,219,268.11105,350,633.7630,529,606.9
  加:期初现金及现金等价物余额67,482,322.5467,482,322.5467,482,322.5436,952,715.64
  期末现金及现金等价物余额75,987,173.389,701,590.65172,832,956.367,482,322.54
补充资料:
  净利润-23,725,138.26-81,829,094.82
  资产减值准备-1,971,808.85-2,455,857.69
  固定资产和投资性房地产折旧-16,688,379.43-28,316,957.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,688,379.43-28,316,957.1
  无形资产摊销-845,091.3-1,629,488.04
  长期待摊费用摊销-124,946.7-473,880.76
  处置固定资产、无形资产和其他长期资产的损失-359,816.42-15,565.96
  固定资产报废损失--10,529.38-202.33
  公允价值变动损失--315,623.61--
  财务费用-1,368,635.33-1,796,311.8
  投资损失--61,962.56-124,741.13
  递延所得税--1,167,080.01--2,208,844.91
  其中:递延所得税资产减少--1,238,499.19--2,213,076.38
    递延所得税负债增加-71,419.18-4,231.47
  存货的减少--21,692,639.6--13,915,645.8
  经营性应收项目的减少--98,746,791.1--112,471,620.48
  经营性应付项目的增加--6,897,543.5-37,569,923.04
  其他--1,797,223.3--1,790,484.66
  现金的期末余额-89,701,590.65-67,482,322.54
  减:现金的期初余额-67,482,322.54-36,952,715.64
  现金及现金等价物的净增加额-22,219,268.11-30,529,606.9
公告日期2026-10-282026-08-262026-04-232026-02-05
审计意见(境内)标准无保留意见
TOP↑