当前位置:首页 - 行情中心 - 乔路铭(920079) - 财务分析 - 现金流量表

乔路铭

(920079)

  

流通市值:8.97亿  总市值:51.46亿
流通股本:7260.11万   总股本:4.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,747,358,434.95911,724,636.713,905,570,872.613,092,193,835.61
  收到的税费返还--10,458,864.2810,338,998.45
  收到其他与经营活动有关的现金18,944,414.997,541,216.9352,349,648.4719,856,095.01
  经营活动现金流入小计1,766,302,849.94919,265,853.643,968,379,385.363,122,388,929.07
  购买商品、接受劳务支付的现金707,695,625.26282,235,295.72,592,639,270.82,065,210,481.07
  支付给职工以及为职工支付的现金216,888,900110,028,695.13395,349,356.33324,194,257.05
  支付的各项税费125,626,203.8757,663,092.75225,222,475.26150,371,688.03
  支付其他与经营活动有关的现金89,661,963.3754,294,854.17130,311,999.5153,445,984.98
  经营活动现金流出小计1,139,872,692.5504,221,937.753,343,523,101.92,593,222,411.13
  经营活动产生的现金流量净额626,430,157.44415,043,915.89624,856,283.46529,166,517.94
二、投资活动产生的现金流量:
  收回投资收到的现金4,244,457,058.422,101,260,0004,778,410,0003,054,517,145.42
  取得投资收益收到的现金7,055,997.853,217,943.3110,929,264.378,283,877.11
  处置固定资产、无形资产和其他长期资产收回的现金净额90,334.0959,684.2313,029,936.472,641,259.98
  收到的其他与投资活动有关的现金-198,5987,000,0007,000,000
  投资活动现金流入小计4,251,603,390.362,104,736,225.544,809,369,200.843,072,442,282.51
  购建固定资产、无形资产和其他长期资产支付的现金205,558,219.68137,599,987.93470,753,534.19188,209,756.1
  投资支付的现金4,257,230,0002,216,000,0004,886,320,0003,016,060,000
  支付其他与投资活动有关的现金--1,500,000-
  投资活动现金流出小计4,462,788,219.682,353,599,987.935,358,573,534.193,204,269,756.1
  投资活动产生的现金流量净额-211,184,829.32-248,863,762.39-549,204,333.35-131,827,473.59
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金26,194,035.5114,427,203.9857,584,713.0349,379,813.24
  筹资活动现金流出小计26,194,035.5114,427,203.9857,584,713.0349,379,813.24
  筹资活动产生的现金流量净额-26,194,035.51-14,427,203.98-57,584,713.03-49,379,813.24
五、现金及现金等价物净增加额389,051,292.61151,752,949.5218,067,237.08347,959,231.11
  加:期初现金及现金等价物余额71,789,314.0971,789,314.0953,722,077.0153,722,077.01
  期末现金及现金等价物余额460,840,606.7223,542,263.6171,789,314.09401,681,308.12
补充资料:
  净利润215,625,340.96-426,881,700298,831,196.15
  资产减值准备10,149,979.19-83,725,70077,091,803.59
  固定资产和投资性房地产折旧70,273,631.98-150,638,90098,368,189.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,273,631.98-150,638,90098,368,189.14
  无形资产摊销2,992,170.02-3,486,5002,425,289.65
  长期待摊费用摊销1,819,510.4-14,309,20012,694,200.23
  处置固定资产、无形资产和其他长期资产的损失188,725.3--1,852,7002,895,040.95
  固定资产报废损失--291,3003,414.46
  公允价值变动损失-1,023,750--741,200-1,306,192.92
  财务费用1,566,009.89-4,038,8003,078,484.01
  投资损失-7,052,073.29--10,455,900-6,977,684.19
  递延所得税-10,352,792.19-5,388,600-20,130,558.82
  其中:递延所得税资产减少-2,297,442.25-1,407,100-1,817,699.71
    递延所得税负债增加-8,055,349.94-3,981,500-18,312,859.11
  存货的减少-32,333,888.53--24,992,50020,081,734.36
  经营性应收项目的减少502,801,184.59--126,674,600137,944,455.44
  经营性应付项目的增加-158,165,615.31-78,321,200-110,019,358.79
  其他5,805,724.19-10,669,1007,627,781.31
  不涉及现金收支的投资和筹资活动金额其他项目19,361,849.6--26,916,327.48
  现金的期末余额460,840,606.7--401,681,308.12
  减:现金的期初余额71,789,314.09--53,722,077.01
  现金及现金等价物的净增加额389,051,292.61-18,067,237.08347,959,231.11
公告日期2026-08-262026-06-182026-03-302025-12-18
审计意见(境内)标准无保留意见
TOP↑