当前位置:首页 - 行情中心 - 欧伦电气(920081) - 财务分析 - 现金流量表

欧伦电气

(920081)

  

流通市值:6.99亿  总市值:29.69亿
流通股本:1710.00万   总股本:7260.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,150,298,203.4354,475,624.461,789,018,332.731,391,278,379.13
  收到的税费返还73,724,602.1326,738,170.5598,979,706.1183,249,366.11
  收到其他与经营活动有关的现金10,799,599.094,736,185.627,075,925.5516,370,387.22
  经营活动现金流入的平衡项目00-0
  经营活动现金流入小计1,234,822,404.62385,949,980.611,915,073,964.391,490,898,132.46
  购买商品、接受劳务支付的现金766,056,561.69339,944,254.291,426,973,450.291,006,579,688.33
  支付给职工以及为职工支付的现金161,785,511.2482,477,201.71212,780,524.69158,905,947.25
  支付的各项税费27,482,754.5710,325,289.0661,949,216.5851,864,552.58
  支付其他与经营活动有关的现金81,044,094.7743,043,865.19134,402,871.7898,284,917.17
  经营活动现金流出的平衡项目00-0
  经营活动现金流出小计1,036,368,922.27475,790,610.251,836,106,063.341,315,635,105.33
  经营活动产生的现金流量净额平衡项目00-0
  经营活动产生的现金流量净额198,453,482.35-89,840,629.6478,967,901.05175,263,027.13
二、投资活动产生的现金流量:
  收回投资收到的现金43,326,673.2720,774,322.7279,317,313.1448,499,530.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,361,228.69121,238.94
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计43,326,673.2720,774,322.7280,678,541.8348,620,769.17
  购建固定资产、无形资产和其他长期资产支付的现金22,444,054.8117,364,996.5745,849,399.7125,891,448.88
  投资支付的现金20,000,00020,000,00065,466,293.0355,453,024.78
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计42,444,054.8137,364,996.57111,315,692.7481,344,473.66
  投资活动产生的现金流量净额平衡项目00-0
  投资活动产生的现金流量净额882,618.46-16,590,673.85-30,637,150.91-32,723,704.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,000--
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,000--
  取得借款收到的现金60,100,000-95,110,00095,110,000
  收到其他与筹资活动有关的现金--49,720,00049,720,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计62,100,0002,000,000144,830,000144,830,000
  偿还债务支付的现金2,100,0002,000,000115,986,295.86105,976,295.86
  分配股利、利润或偿付利息支付的现金247,300.89107,053.6733,523,131.9533,287,536.54
  支付其他与筹资活动有关的现金316,057.5272,258.9420,114,925.9920,069,115.36
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计2,663,358.392,379,312.61169,624,353.8159,332,947.76
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额59,436,641.61-379,312.61-24,794,353.8-14,502,947.76
四、汇率变动对现金及现金等价物的影响-11,688,925.29-4,933,540.87-2,239,005.66430,392.12
  现金及现金等价物净增加额平衡项目00-0
五、现金及现金等价物净增加额247,083,817.13-111,744,156.9721,297,390.68128,466,767
  加:期初现金及现金等价物余额516,081,900.92516,081,900.92494,784,510.24494,784,510.24
  期末现金及现金等价物余额平衡项目00-0
  期末现金及现金等价物余额763,165,718.05404,337,743.95516,081,900.92623,251,277.24
补充资料:
  净利润161,720,264.62-230,041,900-
  资产减值准备9,656,739.1-15,055,000-
  固定资产和投资性房地产折旧25,223,398.76-34,561,300-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,223,398.76-34,561,300-
  无形资产摊销1,295,728.56-2,442,200-
  长期待摊费用摊销270,130.44-1,543,400-
  处置固定资产、无形资产和其他长期资产的损失--384,200-
  固定资产报废损失--373,100-
  公允价值变动损失---1,151,400-
  财务费用12,007,215.1-3,624,800-
  投资损失-2,162,024.61--2,506,700-
  递延所得税-2,196,744.75--2,783,700-
  其中:递延所得税资产减少-2,196,744.75--2,783,700-
  存货的减少-2,924,950.56--81,176,500-
  经营性应收项目的减少-216,140,253.2--236,680,600-
  经营性应付项目的增加198,494,093.77-96,246,400-
  其他703,964.04-1,407,900-
  不涉及现金收支的投资和筹资活动金额其他项目1,219,976.63---
  现金的期末余额763,165,718.05---
  减:现金的期初余额516,081,900.92---
  现金及现金等价物的净增加额247,083,817.13-21,297,390.68-
公告日期2026-08-142026-04-292026-02-132025-12-19
审计意见(境内)标准无保留意见
TOP↑