当前位置:首页 - 行情中心 - 方正阀门(920082) - 财务分析 - 现金流量表

方正阀门

(920082)

  

流通市值:4.60亿  总市值:16.36亿
流通股本:5722.43万   总股本:2.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金354,520,933.98159,424,382.78618,183,312.16541,189,078.49
  收到的税费返还11,393,296.626,602,079.8534,763,811.1929,503,155.56
  收到其他与经营活动有关的现金104,909,962.51129,347,874.07305,161,530.5141,540,932.41
  经营活动现金流入小计470,824,193.11295,374,336.7958,108,653.86612,233,166.46
  购买商品、接受劳务支付的现金261,742,498.9959,451,238.73444,670,331.49301,068,181.13
  支付给职工以及为职工支付的现金54,904,022.6331,726,640.96100,522,483.5474,349,485.1
  支付的各项税费6,896,466.36,965,000.425,871,459.3126,406,387.13
  支付其他与经营活动有关的现金131,647,206.15191,053,770.56338,504,301.96147,052,562.07
  经营活动现金流出小计455,190,194.07289,196,650.65909,568,576.3548,876,615.43
  经营活动产生的现金流量净额15,633,999.046,177,686.0548,540,077.5663,356,551.03
二、投资活动产生的现金流量:
  收回投资收到的现金69,641,464.45---
  取得投资收益收到的现金673,755.43324,883.33-166,833.33
  处置固定资产、无形资产和其他长期资产收回的现金净额184,840.71105,500146,74041,040
  收到的其他与投资活动有关的现金32,397,449.0175,315,473.0160,310,916.6630,000,000
  投资活动现金流入小计102,897,509.675,745,856.3460,457,656.6630,207,873.33
  购建固定资产、无形资产和其他长期资产支付的现金21,681,671.628,035,957.727,101,731.7931,332,639.71
  投资支付的现金69,406,005.47---
  支付其他与投资活动有关的现金-52,216,573.0190,000,00060,000,000
  投资活动现金流出小计91,087,677.0960,252,530.71117,101,731.7991,332,639.71
  投资活动产生的现金流量净额11,809,832.5115,493,325.63-56,644,075.13-61,124,766.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--16,129,382.7716,129,854
  取得借款收到的现金--59,824,85030,000,000
  收到其他与筹资活动有关的现金--9,769,085.3237,248,633.25
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--85,723,318.0983,378,487.25
  偿还债务支付的现金--60,000,00050,000,000
  分配股利、利润或偿付利息支付的现金19,508,422.17429,589.8347,285,252.7847,625,158.13
  支付其他与筹资活动有关的现金1,160,837741,1209,861,422.74-
  筹资活动现金流出小计20,669,259.171,170,709.83117,146,675.5297,625,158.13
  筹资活动产生的现金流量净额-20,669,259.17-1,170,709.83-31,423,357.43-14,246,670.88
四、汇率变动对现金及现金等价物的影响-2,132,743.95-883,403.941,185,225.421,810,592.97
五、现金及现金等价物净增加额4,641,828.4319,616,897.91-38,342,129.58-10,204,293.26
  加:期初现金及现金等价物余额111,648,484.67111,700,419.47149,990,614.25149,990,614.25
  期末现金及现金等价物余额116,290,313.1131,317,317.38111,648,484.67139,786,320.99
补充资料:
  净利润21,425,524.89-57,447,323.31-
  资产减值准备88,770.12-12,898,953.79-
  固定资产和投资性房地产折旧7,327,363.21-15,216,970.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,327,363.21-15,216,970.56-
  无形资产摊销669,825.19-1,405,150.23-
  长期待摊费用摊销122,305.04-203,305.86-
  处置固定资产、无形资产和其他长期资产的损失54,359.19-1,301.27-
  固定资产报废损失--24,523.16-
  公允价值变动损失-2,160--618,000-
  财务费用6,523,935-1,281,169.77-
  投资损失-682,095.43--310,916.66-
  递延所得税1,158,103.1--1,531,906.05-
  其中:递延所得税资产减少1,158,103.1--1,256,786.34-
    递延所得税负债增加---275,119.71-
  存货的减少-113,339,180.72--10,873,180.61-
  经营性应收项目的减少46,023,475.55--36,065,006.2-
  经营性应付项目的增加46,407,560.81-5,966,774.83-
  其他2,311,075.74-4,053,725.58-
  现金的期末余额116,290,313.1-111,648,484.67-
  减:现金的期初余额111,648,484.67-149,990,614.25-
  现金及现金等价物的净增加额4,641,828.43--38,342,129.58-
公告日期2026-08-242026-04-272026-04-202025-10-28
审计意见(境内)标准无保留意见
TOP↑