当前位置:首页 - 行情中心 - 禾昌聚合(920089) - 财务分析 - 现金流量表

禾昌聚合

(920089)

  

流通市值:11.26亿  总市值:19.76亿
流通股本:1.12亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,071,961,745.5445,944,929.81,778,023,452.021,557,157,374.06
  收到的税费返还515,500.93-30,204.68-
  收到其他与经营活动有关的现金519,421.52984,317.564,343,510.189,207,529.27
  经营活动现金流入小计1,072,996,667.95446,929,247.361,782,397,166.881,566,364,903.33
  购买商品、接受劳务支付的现金960,873,708.54455,822,997.821,616,779,517.021,506,248,208.99
  支付给职工以及为职工支付的现金59,505,800.5633,376,479.0493,006,862.6975,343,641.92
  支付的各项税费25,474,591.6717,444,538.4273,588,622.0137,325,319.49
  支付其他与经营活动有关的现金15,886,014.1710,161,273.85143,408,201.0148,659,762.06
  经营活动现金流出小计1,061,740,114.94516,805,289.131,926,783,202.731,667,576,932.46
  经营活动产生的现金流量净额11,256,553.01-69,876,041.77-144,386,035.85-101,212,029.13
二、投资活动产生的现金流量:
  收回投资收到的现金600,000-81,000,00060,000,000
  取得投资收益收到的现金3,139.881,675.8761,313.8457,757.24
  处置固定资产、无形资产和其他长期资产收回的现金净额14,000-217,135.4126,800
  投资活动现金流入小计617,139.881,675.8781,278,449.2460,184,557.24
  购建固定资产、无形资产和其他长期资产支付的现金5,812,737.95842,943.762,375,433.3419,602,256.81
  投资支付的现金600,000600,00081,000,00060,000,000
  投资活动现金流出小计6,412,737.951,442,943.7143,375,433.3479,602,256.81
  投资活动产生的现金流量净额-5,795,598.07-1,441,267.83-62,096,984.1-19,417,699.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金267,168-4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金267,168-4,900,0004,900,000
  取得借款收到的现金87,343,62552,000,000359,384,455.06255,175,473.15
  筹资活动现金流入小计87,610,79352,000,000364,284,455.06260,075,473.15
  偿还债务支付的现金78,849,542.8830,850,76086,605,717.1876,680,000
  分配股利、利润或偿付利息支付的现金18,747,978.02279,428.5117,359,344.4316,414,826.88
  支付其他与筹资活动有关的现金527,881.16-1,615,245.21-
  筹资活动现金流出小计98,125,402.0631,130,188.51105,580,306.8293,094,826.88
  筹资活动产生的现金流量净额-10,514,609.0620,869,811.49258,704,148.24166,980,646.27
四、汇率变动对现金及现金等价物的影响-70,137.12-40,385.29-
五、现金及现金等价物净增加额-5,123,791.24-50,447,498.1152,261,513.5846,350,917.57
  加:期初现金及现金等价物余额97,194,041.397,194,041.344,932,527.7244,932,527.72
  期末现金及现金等价物余额92,070,250.0646,746,543.1997,194,041.391,283,445.29
补充资料:
  净利润61,801,230.94-165,574,809.49-
  资产减值准备-584,304.8-9,891,329.26-
  固定资产和投资性房地产折旧13,761,245.9-23,250,856.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,761,245.9-23,250,856.91-
  无形资产摊销448,210.94-910,624.54-
  长期待摊费用摊销638,365.11-1,160,091.28-
  处置固定资产、无形资产和其他长期资产的损失57,397.03-93,745.08-
  固定资产报废损失---800-
  财务费用362,478.96-2,272,844.38-
  投资损失1,699,042--61,313.84-
  递延所得税1,926,596.05--2,935,143.66-
  其中:递延所得税资产减少1,926,596.05--2,935,143.66-
  存货的减少-8,617,420.84--18,769,443.92-
  经营性应收项目的减少86,525,392.51--315,674,228.4-
  经营性应付项目的增加-139,179,243.29--30,655,673.64-
  不涉及现金收支的投资和筹资活动金额其他项目--3,466,512.37-
  现金的期末余额92,070,250.06-97,194,041.3-
  减:现金的期初余额97,194,041.3-44,932,527.72-
  现金及现金等价物的净增加额-5,123,791.24-52,261,513.58-
公告日期2026-08-102026-04-282026-04-202025-10-29
审计意见(境内)标准无保留意见
TOP↑