当前位置:首页 - 行情中心 - 禾昌聚合(920089) - 财务分析 - 现金流量表

禾昌聚合

(920089)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金976,678,013.92376,309,436.761,194,109,172.771,059,357,738.26
  收到其他与经营活动有关的现金2,870,256.6895,543,858.823,383,896.045,202,788.31
  经营活动现金流入小计979,548,270.6471,853,295.581,197,493,068.811,064,560,526.57
  购买商品、接受劳务支付的现金953,518,141.15514,366,227.521,081,643,510.491,024,139,335.94
  支付给职工以及为职工支付的现金44,719,588.4926,602,772.3686,697,699.4963,605,774.93
  支付的各项税费27,574,449.3410,447,807.7138,293,119.8331,421,897.65
  支付其他与经营活动有关的现金15,286,311.4450,466,093.48108,000,882.7133,285,371.08
  经营活动现金流出小计1,041,098,490.42601,882,901.071,314,635,212.521,152,452,379.6
  经营活动产生的现金流量净额-61,550,219.82-130,029,605.49-117,142,143.71-87,891,853.03
二、投资活动产生的现金流量:
  收回投资收到的现金--2,000,0002,000,000
  取得投资收益收到的现金--918.9918.9
  处置固定资产、无形资产和其他长期资产收回的现金净额200,000-4,009,847.4565,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计200,000-6,010,766.352,065,918.9
  购建固定资产、无形资产和其他长期资产支付的现金15,323,205.793,683,299.0864,307,709.8820,395,852.7
  投资支付的现金--2,000,0002,000,000
  投资活动现金流出小计15,323,205.793,683,299.0866,307,709.8822,395,852.7
  投资活动产生的现金流量净额-15,123,205.79-3,683,299.08-60,296,943.53-20,329,933.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,900,000---
  取得借款收到的现金220,972,289.82136,065,661.04282,277,662.27177,300,711.94
  筹资活动现金流入小计225,872,289.82136,065,661.04282,277,662.27177,300,711.94
  偿还债务支付的现金76,430,000-89,500,00051,600,000
  分配股利、利润或偿付利息支付的现金15,764,462.78179,369.4514,762,506.8213,460,793.61
  支付其他与筹资活动有关的现金594,436.21206,069.04730,831.5-16,667.14
  筹资活动现金流出小计92,788,898.99385,438.49104,993,338.3265,044,126.47
  筹资活动产生的现金流量净额133,083,390.83135,680,222.55177,284,323.95112,256,585.47
四、汇率变动对现金及现金等价物的影响--5,575.75-1,287.17
五、现金及现金等价物净增加额56,409,965.221,967,317.98-149,187.544,033,511.47
  加:期初现金及现金等价物余额44,932,527.7246,493,039.7145,081,715.2645,081,715.26
  期末现金及现金等价物余额101,342,492.9448,460,357.6944,932,527.7249,115,226.73
补充资料:
  净利润72,670,605.73-120,914,373.61-
  资产减值准备2,948,357.87-6,777,043.85-
  固定资产和投资性房地产折旧9,732,869.69-20,572,534.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,732,869.69-20,572,534.53-
  无形资产摊销355,213.75-797,221.86-
  长期待摊费用摊销671,195.29-917,052.28-
  处置固定资产、无形资产和其他长期资产的损失206,248.61--1,035,470.36-
  固定资产报废损失--264,040.43-
  财务费用779,871.41-1,946,711.23-
  投资损失---918.9-
  递延所得税410,880.85--1,460,686.06-
  其中:递延所得税资产减少410,880.85--1,460,686.06-
  存货的减少14,786,748.99--49,521,546.94-
  经营性应收项目的减少-174,332,376.96--333,444,137.25-
  经营性应付项目的增加10,531,929-108,424,833.81-
  现金的期末余额101,342,492.94-44,932,527.72-
  减:现金的期初余额44,932,527.72-45,081,715.26-
  现金及现金等价物的净增加额56,409,965.22--149,187.54-
公告日期2025-08-202025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑