当前位置:首页 - 行情中心 - 大鹏工业(920091) - 财务分析 - 现金流量表

大鹏工业

(920091)

  

流通市值:4.47亿  总市值:18.96亿
流通股本:1450.02万   总股本:6146.52万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金80,736,603.4353,932,757.229,233,186.41216,193,936.1
  收到的税费返还2,663,139.35404,640.03210,690.832,354,798.56
  收到其他与经营活动有关的现金12,791,266.658,035,581.116,197,533.0616,888,205.42
  经营活动现金流入小计96,191,009.4362,372,978.3435,641,410.3235,436,940.08
  购买商品、接受劳务支付的现金48,517,891.2530,521,900.5623,604,353.4356,231,350.88
  支付给职工以及为职工支付的现金50,813,338.1733,833,715.4118,038,500.8965,192,287.15
  支付的各项税费6,479,519.425,941,120.232,744,256.5222,784,495.13
  支付其他与经营活动有关的现金24,662,668.9417,728,101.479,082,205.623,570,071.47
  经营活动现金流出小计130,473,417.7888,024,837.6753,469,316.44167,778,204.63
  经营活动产生的现金流量净额-34,282,408.35-25,651,859.33-17,827,906.1467,658,735.45
二、投资活动产生的现金流量:
  收回投资收到的现金138,600,000109,600,00026,058,677.64153,800,000
  取得投资收益收到的现金270,826.58236,385.54501.96301,257.06
  处置固定资产、无形资产和其他长期资产收回的现金净额67,50054,00024,000-
  投资活动现金流入小计138,938,326.58109,890,385.5426,083,179.6154,101,257.06
  购建固定资产、无形资产和其他长期资产支付的现金26,233,000.1714,936,180.21888,2392,342,563.63
  投资支付的现金138,600,000109,600,00068,500,000153,800,000
  投资活动现金流出小计164,833,000.17124,536,180.2169,388,239156,142,563.63
  投资活动产生的现金流量净额-25,894,673.59-14,645,794.67-43,305,059.4-2,041,306.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金---127,298,500
  取得借款收到的现金-150,000-3,000,000
  收到其他与筹资活动有关的现金1,546,306.83---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,546,306.83150,000-130,298,500
  偿还债务支付的现金---15,902,948.76
  分配股利、利润或偿付利息支付的现金19,670,830.8819,670,830.88-256,605.33
  支付其他与筹资活动有关的现金529,500529,500529,5003,657,000
  筹资活动现金流出小计20,200,330.8820,200,330.88529,50019,816,554.09
  筹资活动产生的现金流量净额-18,654,024.05-20,050,330.88-529,500110,481,945.91
四、汇率变动对现金及现金等价物的影响-508,201.71-649,170.75-339,332.67149,430.48
五、现金及现金等价物净增加额-79,339,307.7-60,997,155.63-62,001,798.21176,248,805.27
  加:期初现金及现金等价物余额200,642,597.63200,642,597.63200,643,097.6324,393,792.36
  期末现金及现金等价物余额121,303,289.93139,645,442138,641,299.42200,642,597.63
补充资料:
  净利润--7,789,697.41-38,030,560.37
  资产减值准备-474,307.55-684,675.9
  固定资产和投资性房地产折旧-2,408,248.89-4,981,794.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,408,248.89-4,981,794.65
  无形资产摊销-281,622.78-517,480.5
  长期待摊费用摊销-140,188.01-35,079.08
  处置固定资产、无形资产和其他长期资产的损失--11,249.74--
  固定资产报废损失---10,185.88
  财务费用-649,170.75-95,536.41
  投资损失--230,676.43--301,257.06
  递延所得税--1,771,145.55-130,061.1
  其中:递延所得税资产减少--1,771,145.55-130,061.1
  存货的减少--28,229,927.85-25,744,296.46
  经营性应收项目的减少--5,772,314.04-14,401,859.13
  经营性应付项目的增加-9,640,702.73--15,823,365.81
  现金的期末余额-139,645,442-200,642,597.63
  减:现金的期初余额-200,642,597.63-24,393,792.36
  现金及现金等价物的净增加额--60,997,155.63-176,248,805.27
公告日期2026-10-282026-08-262026-04-282026-04-27
审计意见(境内)标准无保留意见
TOP↑