当前位置:首页 - 行情中心 - 科隆新材(920098) - 财务分析 - 现金流量表

科隆新材

(920098)

  

流通市值:13.23亿  总市值:19.44亿
流通股本:5537.57万   总股本:8132.04万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金91,373,665.83371,299,048.01275,538,500.79187,863,505.32
  收到其他与经营活动有关的现金4,838,513.6518,318,703.7810,346,643.297,234,930.4
  经营活动现金流入小计96,212,179.48389,617,751.79285,885,144.08195,098,435.72
  购买商品、接受劳务支付的现金73,979,017.82218,110,712.61161,451,314.14128,769,154.23
  支付给职工以及为职工支付的现金25,912,791.7766,464,450.1847,237,503.635,473,109.1
  支付的各项税费9,957,363.8731,875,161.9622,819,905.8613,569,396.24
  支付其他与经营活动有关的现金12,061,618.9741,950,186.6944,183,773.0121,402,779.16
  经营活动现金流出小计121,910,792.43358,400,511.44275,692,496.61199,214,438.73
  经营活动产生的现金流量净额-25,698,612.9531,217,240.3510,192,647.47-4,116,003.01
二、投资活动产生的现金流量:
  收回投资收到的现金-200,000,000130,000,00030,000,000
  取得投资收益收到的现金-1,004,556.16644,761.64158,301.37
  处置固定资产、无形资产和其他长期资产收回的现金净额80,00085,63052,43052,430
  投资活动现金流入小计80,000201,090,186.16130,697,191.6430,210,731.37
  购建固定资产、无形资产和其他长期资产支付的现金10,282,387.1337,811,722.0833,815,143.5219,847,515.23
  投资支付的现金-200,000,000200,000,000130,000,000
  投资活动现金流出小计10,282,387.13237,811,722.08233,815,143.52149,847,515.23
  投资活动产生的现金流量净额-10,202,387.13-36,721,535.92-103,117,951.88-119,636,783.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金-29,152,023.5429,152,036.2829,152,036.28
  取得借款收到的现金-29,000,00019,000,00010,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-58,152,023.5448,152,036.2839,152,036.28
  偿还债务支付的现金-10,038,000--
  分配股利、利润或偿付利息支付的现金161,849.9924,835,209.9724,471,868.27-
  支付其他与筹资活动有关的现金709,546.711,050,5623,146,151.74744,151.74
  筹资活动现金流出小计871,396.735,923,771.9727,618,020.01744,151.74
  筹资活动产生的现金流量净额-871,396.722,228,251.5720,534,016.2738,407,884.54
四、汇率变动对现金及现金等价物的影响--0.31-0.06
五、现金及现金等价物净增加额-36,772,396.7816,723,955.69-72,391,288.14-85,344,902.27
  加:期初现金及现金等价物余额239,840,706.87223,116,751.18223,116,751.18223,116,751.18
  期末现金及现金等价物余额203,068,310.09239,840,706.87150,725,463.04137,771,848.91
补充资料:
  净利润-58,813,051.33-28,507,291.2
  资产减值准备-464,141.08-566,475.4
  固定资产和投资性房地产折旧-20,655,006.65-9,900,212.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,655,006.65-9,900,212.01
  无形资产摊销-1,214,158.92-607,079.46
  长期待摊费用摊销-5,017,782.7-2,131,022.85
  处置固定资产、无形资产和其他长期资产的损失--685,699.79--697,669.26
  固定资产报废损失-1,588,423.8-1,306,985.75
  财务费用-494,340.4-122,119.43
  投资损失--1,004,556.16--158,301.37
  递延所得税--1,512,580.77--200,147.94
  其中:递延所得税资产减少--1,408,700.31--146,654.83
    递延所得税负债增加--103,880.46--53,493.11
  存货的减少-8,386,705.73-11,037,337.23
  经营性应收项目的减少--104,421,280--19,477,433.01
  经营性应付项目的增加-31,106,289.03--37,314,562.8
  其他----4,394,261.94
  现金的期末余额-239,840,706.87-137,771,848.91
  减:现金的期初余额-223,116,751.18-223,116,751.18
  现金及现金等价物的净增加额-16,723,955.69--85,344,902.27
公告日期2026-04-292026-04-162025-10-282025-08-20
审计意见(境内)标准无保留意见
TOP↑