当前位置:首页 - 行情中心 - 科隆新材(920098) - 财务分析 - 现金流量表

科隆新材

(920098)

  

流通市值:9.38亿  总市值:13.81亿
流通股本:5523.34万   总股本:8132.04万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金277,485,793.02189,175,660.691,373,665.83371,299,048.01
  收到其他与经营活动有关的现金11,566,625.758,138,109.974,838,513.6518,318,703.78
  经营活动现金流入小计289,052,418.77197,313,770.5796,212,179.48389,617,751.79
  购买商品、接受劳务支付的现金174,820,726.79125,436,867.4473,979,017.82218,110,712.61
  支付给职工以及为职工支付的现金57,810,155.4642,645,394.2625,912,791.7766,464,450.18
  支付的各项税费23,965,444.3117,324,751.189,957,363.8731,875,161.96
  支付其他与经营活动有关的现金40,253,269.5126,815,153.2512,061,618.9741,950,186.69
  经营活动现金流出小计296,849,596.07212,222,166.13121,910,792.43358,400,511.44
  经营活动产生的现金流量净额-7,797,177.3-14,908,395.56-25,698,612.9531,217,240.35
二、投资活动产生的现金流量:
  收回投资收到的现金---200,000,000
  取得投资收益收到的现金---1,004,556.16
  处置固定资产、无形资产和其他长期资产收回的现金净额80,00080,00080,00085,630
  投资活动现金流入小计80,00080,00080,000201,090,186.16
  购建固定资产、无形资产和其他长期资产支付的现金31,298,951.5521,348,997.5910,282,387.1337,811,722.08
  投资支付的现金---200,000,000
  投资活动现金流出小计31,298,951.5521,348,997.5910,282,387.13237,811,722.08
  投资活动产生的现金流量净额-31,218,951.55-21,268,997.59-10,202,387.13-36,721,535.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金---29,152,023.54
  取得借款收到的现金25,000,00025,000,000-29,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计25,000,00025,000,000-58,152,023.54
  偿还债务支付的现金19,018,00018,518,000-10,038,000
  分配股利、利润或偿付利息支付的现金24,796,711.324,719,185.25161,849.9924,835,209.97
  支付其他与筹资活动有关的现金777,128.96777,128.96709,546.711,050,562
  筹资活动现金流出小计44,591,840.2644,014,314.21871,396.735,923,771.97
  筹资活动产生的现金流量净额-19,591,840.26-19,014,314.21-871,396.722,228,251.57
四、汇率变动对现金及现金等价物的影响-0.57-0.43--0.31
五、现金及现金等价物净增加额-58,607,969.68-55,191,707.79-36,772,396.7816,723,955.69
  加:期初现金及现金等价物余额239,840,706.87239,840,706.87239,840,706.87223,116,751.18
  期末现金及现金等价物余额181,232,737.19184,648,999.08203,068,310.09239,840,706.87
补充资料:
  净利润-23,992,840.74-58,813,051.33
  资产减值准备-900,740.23-464,141.08
  固定资产和投资性房地产折旧-11,460,755.92-20,655,006.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,460,755.92-20,655,006.65
  无形资产摊销-497,574.93-1,214,158.92
  长期待摊费用摊销-2,764,210.12-5,017,782.7
  处置固定资产、无形资产和其他长期资产的损失--19,685.54--685,699.79
  固定资产报废损失-26,751.54-1,588,423.8
  财务费用-367,335.72-494,340.4
  投资损失----1,004,556.16
  递延所得税-47,059.79--1,512,580.77
  其中:递延所得税资产减少-56,377.44--1,408,700.31
    递延所得税负债增加--9,317.65--103,880.46
  存货的减少--3,072,616.38-8,386,705.73
  经营性应收项目的减少--22,181,969.44--104,421,280
  经营性应付项目的增加--24,110,273.66-31,106,289.03
  其他--4,588,460.04--
  现金的期末余额-184,648,999.08-239,840,706.87
  减:现金的期初余额-239,840,706.87-223,116,751.18
  现金及现金等价物的净增加额--55,191,707.79-16,723,955.69
公告日期2026-10-292026-08-282026-04-292026-04-16
审计意见(境内)标准无保留意见
TOP↑