当前位置:首页 - 行情中心 - 科隆新材(920098) - 财务分析 - 现金流量表

科隆新材

(920098)

  

流通市值:13.14亿  总市值:24.53亿
流通股本:4353.77万   总股本:8132.04万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,863,505.3265,351,063.33318,931,343.24219,387,222.31
  收到的税费返还-39,355.43--
  收到其他与经营活动有关的现金7,234,930.43,473,159.716,482,772.1910,298,236.1
  经营活动现金流入小计195,098,435.7268,863,578.46335,414,115.43229,685,458.41
  购买商品、接受劳务支付的现金128,769,154.2331,533,807.74144,217,727.1194,309,611.48
  支付给职工以及为职工支付的现金35,473,109.120,838,089.1465,186,861.7950,625,603.12
  支付的各项税费13,569,396.2410,343,779.0945,078,141.4830,471,671.79
  支付其他与经营活动有关的现金21,402,779.1616,067,105.9252,010,529.1738,060,475.93
  经营活动现金流出小计199,214,438.7378,782,781.89306,493,259.55213,467,362.32
  经营活动产生的现金流量净额-4,116,003.01-9,919,203.4328,920,855.8816,218,096.09
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000---
  取得投资收益收到的现金158,301.37---
  处置固定资产、无形资产和其他长期资产收回的现金净额52,4302,430--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计30,210,731.372,430--
  购建固定资产、无形资产和其他长期资产支付的现金19,847,515.239,100,957.9224,622,529.0816,961,441.83
  投资支付的现金130,000,00030,000,000--
  投资活动现金流出小计149,847,515.2339,100,957.9224,622,529.0816,961,441.83
  投资活动产生的现金流量净额-119,636,783.86-39,098,527.92-24,622,529.08-16,961,441.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,152,036.2829,152,036.28195,246,056.6-
  取得借款收到的现金10,000,000-10,038,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计39,152,036.2829,152,036.28205,284,056.6-
  偿还债务支付的现金--31,500,00021,500,000
  分配股利、利润或偿付利息支付的现金--462,641.68405,280.57
  支付其他与筹资活动有关的现金744,151.74744,151.749,896,836.62,981,600
  筹资活动现金流出小计744,151.74744,151.7441,859,478.2824,886,880.57
  筹资活动产生的现金流量净额38,407,884.5428,407,884.54163,424,578.32-24,886,880.57
四、汇率变动对现金及现金等价物的影响0.06---
五、现金及现金等价物净增加额-85,344,902.27-20,609,846.81167,722,905.12-25,630,226.31
  加:期初现金及现金等价物余额223,116,751.18223,116,751.1855,393,846.0655,393,846.06
  期末现金及现金等价物余额137,771,848.91202,506,904.37223,116,751.1829,763,619.75
补充资料:
  净利润28,507,291.2-86,913,496.3868,526,785.75
  资产减值准备566,475.4-833,096.5641,181.45
  固定资产和投资性房地产折旧9,900,212.01-17,334,857.212,904,030.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,900,212.01-17,334,857.212,904,030.03
  无形资产摊销607,079.46-1,105,677.66810,931.44
  长期待摊费用摊销2,131,022.85-3,213,447.352,336,936.33
  处置固定资产、无形资产和其他长期资产的损失-697,669.26--119,669.65-119,669.65
  固定资产报废损失1,306,985.75-12,743.811,697.96
  财务费用122,119.43-521,232.45432,071.38
  投资损失-158,301.37---
  递延所得税-200,147.94--1,115,552.27-909,708.95
  其中:递延所得税资产减少-146,654.83--1,008,566.07-829,469.3
    递延所得税负债增加-53,493.11--106,986.2-80,239.65
  存货的减少11,037,337.23--11,341,290.22-785,705.24
  经营性应收项目的减少-19,477,433.01--78,450,976.81-68,371,450.92
  经营性应付项目的增加-37,314,562.8-3,795,519.42-5,269,016.84
  其他-4,394,261.94---
  现金的期末余额137,771,848.91-223,116,751.1829,763,619.75
  减:现金的期初余额223,116,751.18-55,393,846.0655,393,846.06
  现金及现金等价物的净增加额-85,344,902.27-167,722,905.12-25,630,226.31
公告日期2025-08-202025-04-252025-04-252024-11-11
审计意见(境内)标准无保留意见
TOP↑