当前位置:首页 - 行情中心 - 三协电机(920100) - 财务分析 - 现金流量表

三协电机

(920100)

  

流通市值:12.85亿  总市值:48.46亿
流通股本:1957.01万   总股本:7380.93万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,233,740.97348,596,856.2254,590,022.24160,550,293.53
  收到其他与经营活动有关的现金1,999,415.393,415,599.731,609,794.521,291,142.51
  经营活动现金流入小计89,233,156.36352,012,455.93256,199,816.76161,841,436.04
  购买商品、接受劳务支付的现金49,583,952.35184,748,990.72132,314,085.4777,251,275.17
  支付给职工以及为职工支付的现金26,686,463.760,442,283.0744,331,453.5431,591,387.4
  支付的各项税费3,709,858.6215,910,966.2213,518,857.098,327,367.26
  支付其他与经营活动有关的现金5,003,438.3528,707,220.1819,611,774.268,888,375.83
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计84,983,713.02289,809,460.19209,776,170.35126,058,405.66
  经营活动产生的现金流量净额4,249,443.3462,202,995.7446,423,646.4135,783,030.38
二、投资活动产生的现金流量:
  收回投资收到的现金58,596,420116,000,00097,000,00086,500,000
  取得投资收益收到的现金1,488,292.08410,589.77309,074.76171,247.01
  处置固定资产、无形资产和其他长期资产收回的现金净额-114,610300300
  处置子公司及其他营业单位收到的现金净额-3,045,548.89--
  投资活动现金流入小计60,084,712.08119,570,748.6697,309,374.7686,671,547.01
  购建固定资产、无形资产和其他长期资产支付的现金9,602,655.2842,426,743.7916,704,775.3115,118,858.66
  投资支付的现金100,859,641.79139,000,00091,000,00085,000,000
  支付其他与投资活动有关的现金2,110,575.52129,107.83--
  投资活动现金流出小计112,572,872.59181,555,851.62107,704,775.31100,118,858.66
  投资活动产生的现金流量净额-52,488,160.51-61,985,102.96-10,395,400.55-13,447,311.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-160,436,020.77136,595,275.48-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-160,436,020.77136,595,275.48-
  偿还债务支付的现金-0--
  分配股利、利润或偿付利息支付的现金-36,903,852.5--
  支付其他与筹资活动有关的现金986,600.922,688,278.741,776,423.911,287,395.69
  筹资活动现金流出小计986,600.9239,592,131.241,776,423.911,287,395.69
  筹资活动产生的现金流量净额-986,600.92120,843,889.53134,818,851.57-1,287,395.69
四、汇率变动对现金及现金等价物的影响-1,884,891.57-2,104,167.37-1,360,428.52-276,013.31
五、现金及现金等价物净增加额-51,110,209.66118,957,614.94169,486,668.9120,772,309.73
  加:期初现金及现金等价物余额180,357,334.8861,399,719.9461,399,719.9461,399,719.94
  期末现金及现金等价物余额129,247,125.22180,357,334.88230,886,388.8582,172,029.67
补充资料:
  净利润-60,383,091.54-31,415,135.08
  资产减值准备-1,623,468.56-542,584.36
  固定资产和投资性房地产折旧-12,977,810.55-6,153,433.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,977,810.55-6,153,433.63
  无形资产摊销-490,649.01-243,237.27
  长期待摊费用摊销-889,681.44-156,894.97
  固定资产报废损失-150,622.62-31.86
  公允价值变动损失--38,774.43--159,389.67
  财务费用-1,589,372.6-260,447.81
  投资损失--3,854,061.52--85,028.86
  递延所得税-89,563.83--466,312.72
  其中:递延所得税资产减少-89,673.03--466,223.62
    递延所得税负债增加--109.2--89.1
  存货的减少--28,773,535.11--8,694,417.74
  经营性应收项目的减少--29,405,123.78--8,522,569.42
  经营性应付项目的增加-44,147,688.13-13,901,407.49
  其他-1,207,531.38-385,175.93
  现金的期末余额-180,357,334.88-82,172,029.67
  减:现金的期初余额-61,399,719.94-61,399,719.94
  现金及现金等价物的净增加额-118,957,614.94-20,772,309.73
公告日期2026-04-272026-04-272025-10-272025-08-12
审计意见(境内)标准无保留意见
TOP↑