当前位置:首页 - 行情中心 - 三协电机(920100) - 财务分析 - 现金流量表

三协电机

(920100)

  

流通市值:15.02亿  总市值:27.55亿
流通股本:5634.93万   总股本:1.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金279,804,677.75172,010,165.3387,233,740.97348,596,856.2
  收到其他与经营活动有关的现金2,581,741.892,182,210.581,999,415.393,415,599.73
  经营活动现金流入小计282,386,419.64174,192,375.9189,233,156.36352,012,455.93
  购买商品、接受劳务支付的现金189,671,888.06100,669,563.5249,583,952.35184,748,990.72
  支付给职工以及为职工支付的现金67,750,214.6944,159,282.0126,686,463.760,442,283.07
  支付的各项税费16,489,014.2111,237,024.953,709,858.6215,910,966.22
  支付其他与经营活动有关的现金19,613,155.9612,258,676.095,003,438.3528,707,220.18
  经营活动现金流出小计293,524,272.92168,324,546.5784,983,713.02289,809,460.19
  经营活动产生的现金流量净额-11,137,853.285,867,829.344,249,443.3462,202,995.74
二、投资活动产生的现金流量:
  收回投资收到的现金271,200,000192,200,00058,596,420116,000,000
  取得投资收益收到的现金797,488.72687,288.591,488,292.08410,589.77
  处置固定资产、无形资产和其他长期资产收回的现金净额52,70049,158.41-114,610
  处置子公司及其他营业单位收到的现金净额---3,045,548.89
  收到的其他与投资活动有关的现金2,500,000---
  投资活动现金流入小计274,550,188.72192,936,44760,084,712.08119,570,748.66
  购建固定资产、无形资产和其他长期资产支付的现金65,284,681.3955,230,168.599,602,655.2842,426,743.79
  投资支付的现金287,500,000218,500,000100,859,641.79139,000,000
  支付其他与投资活动有关的现金2,033,260.41,778,075.522,110,575.52129,107.83
  投资活动现金流出小计354,817,941.79275,508,244.11112,572,872.59181,555,851.62
  投资活动产生的现金流量净额-80,267,753.07-82,571,797.11-52,488,160.51-61,985,102.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,000,0007,000,000-160,436,020.77
  其中:子公司吸收少数股东投资收到的现金7,000,0007,000,000--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计7,000,0007,000,000-160,436,020.77
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金20,664,962.2720,664,977.45-36,903,852.5
  支付其他与筹资活动有关的现金5,389,986.321,529,779.75986,600.922,688,278.74
  筹资活动现金流出小计26,054,948.5922,194,757.2986,600.9239,592,131.24
  筹资活动产生的现金流量净额-19,054,948.59-15,194,757.2-986,600.92120,843,889.53
四、汇率变动对现金及现金等价物的影响-3,120,145.7-2,863,960.25-1,884,891.57-2,104,167.37
五、现金及现金等价物净增加额-113,580,700.64-94,762,685.22-51,110,209.66118,957,614.94
  加:期初现金及现金等价物余额238,260,047.52180,357,334.88180,357,334.8861,399,719.94
  期末现金及现金等价物余额124,679,346.8885,594,649.66129,247,125.22180,357,334.88
补充资料:
  净利润-25,031,158.72-60,383,091.54
  资产减值准备-265,984.29-1,623,468.56
  固定资产和投资性房地产折旧-7,718,058.9-12,977,810.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,718,058.9-12,977,810.55
  无形资产摊销-251,966.79-490,649.01
  长期待摊费用摊销-852,079.77-889,681.44
  处置固定资产、无形资产和其他长期资产的损失--171,225.81--
  固定资产报废损失-15,349.32-150,622.62
  公允价值变动损失--18,327.63--38,774.43
  财务费用-2,393,460.05-1,589,372.6
  投资损失--1,184,136.2--3,854,061.52
  递延所得税--1,007,117.51-89,563.83
  其中:递延所得税资产减少--1,008,159.65-89,673.03
    递延所得税负债增加-1,042.14--109.2
  存货的减少--15,203,295.18--28,773,535.11
  经营性应收项目的减少--138,932,491.09--29,405,123.78
  经营性应付项目的增加-121,711,418.54-44,147,688.13
  其他-681,589.69-1,207,531.38
  现金的期末余额-85,594,649.66-180,357,334.88
  减:现金的期初余额-180,357,334.88-61,399,719.94
  现金及现金等价物的净增加额--94,762,685.22-118,957,614.94
公告日期2026-10-282026-08-242026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑