当前位置:首页 - 行情中心 - 林泰新材(920106) - 财务分析 - 现金流量表

林泰新材

(920106)

  

流通市值:28.22亿  总市值:53.82亿
流通股本:2927.51万   总股本:5582.85万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,637,719.3860,971,378.15190,536,896.2146,726,332.06
  收到的税费返还104,133.81-781,760.15781,760.15
  收到其他与经营活动有关的现金6,984,492.76,277,497.275,632,036.331,848,646.21
  经营活动现金流入小计178,726,345.8967,248,875.42196,950,692.68149,356,738.42
  购买商品、接受劳务支付的现金31,725,848.618,533,052.0468,475,611.9665,010,729.18
  支付给职工以及为职工支付的现金30,422,071.7216,566,064.7345,874,219.3931,910,615.38
  支付的各项税费20,963,656.7310,063,322.0721,319,499.0514,815,471.87
  支付其他与经营活动有关的现金11,129,279.546,880,609.3911,581,869.936,854,099.5
  经营活动现金流出小计94,240,856.5952,043,048.23147,251,200.33118,590,915.93
  经营活动产生的现金流量净额84,485,489.315,205,827.1949,699,492.3530,765,822.49
二、投资活动产生的现金流量:
  收回投资收到的现金111,000,00056,000,00053,300,00028,800,000
  取得投资收益收到的现金326,645.77140,299.47147,209.9866,427.8
  处置固定资产、无形资产和其他长期资产收回的现金净额80,530.97-215,999.1361,389.39
  投资活动现金流入小计111,407,176.7456,140,299.4753,663,209.1128,927,817.19
  购建固定资产、无形资产和其他长期资产支付的现金31,326,781.249,232,332.9721,310,793.6212,941,996.47
  投资支付的现金206,000,000111,000,00053,300,00040,800,000
  投资活动现金流出小计237,326,781.24120,232,332.9774,610,793.6253,741,996.47
  投资活动产生的现金流量净额-125,919,604.5-64,092,033.5-20,947,584.51-24,814,179.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,652,84515,652,845106,352,300-
  取得借款收到的现金10,000,00010,000,00023,073,536.722,039,526
  筹资活动现金流入小计25,652,84525,652,845129,425,836.722,039,526
  偿还债务支付的现金23,073,536.711,074,028.7437,630,00037,630,000
  分配股利、利润或偿付利息支付的现金24,035,128.6873,153.33906,628.72801,391.4
  支付其他与筹资活动有关的现金353,026.48353,026.489,171,602.613,301,838.99
  筹资活动现金流出小计47,461,691.8611,500,208.5547,708,231.3341,733,230.39
  筹资活动产生的现金流量净额-21,808,846.8614,152,636.4581,717,605.37-19,693,704.39
四、汇率变动对现金及现金等价物的影响278,532.92-154.4672,979.24350,755.51
五、现金及现金等价物净增加额-62,964,429.14-34,733,724.26111,142,492.45-13,391,305.67
  加:期初现金及现金等价物余额133,151,131.4133,151,131.422,008,638.9522,008,638.95
  期末现金及现金等价物余额70,186,702.2698,417,407.14133,151,131.48,617,333.28
补充资料:
  净利润75,162,708.59-81,043,199.6846,131,129.98
  资产减值准备998,119.28-1,874,689.031,197,453.25
  固定资产和投资性房地产折旧7,649,396.02-14,031,511.8710,421,739.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,649,396.02-14,031,511.8710,421,739.84
  无形资产摊销355,747.8-628,747.16450,873.26
  长期待摊费用摊销1,939,260.44-3,500,305.762,409,171.94
  处置固定资产、无形资产和其他长期资产的损失-22,615.92-1,756,299.82396,424
  公允价值变动损失-115,947.03---22,112.96
  财务费用-143,848.21-151,327.7393,274.83
  投资损失-326,645.77--147,209.98-66,427.8
  递延所得税853,174.81--626,729.35-1,008,589.74
  其中:递延所得税资产减少853,174.81--626,729.35-1,008,589.74
  存货的减少-20,666,981.43--4,278,589.95-6,290,510.78
  经营性应收项目的减少14,824,561.74--71,608,736.55-8,277,014.1
  经营性应付项目的增加11,333,116.72-17,880,947.61-17,521,195.3
  其他-5,737,339.35-1,493,901.851,493,984.11
  现金的期末余额70,186,702.26-133,151,131.48,617,333.28
  减:现金的期初余额133,151,131.4-22,008,638.9522,008,638.95
  现金及现金等价物的净增加额-62,964,429.14-111,142,492.45-13,391,305.67
公告日期2025-08-182025-04-162025-04-162024-11-05
审计意见(境内)标准无保留意见
TOP↑