当前位置:首页 - 行情中心 - 林泰新材(920106) - 财务分析 - 现金流量表

林泰新材

(920106)

  

流通市值:13.72亿  总市值:17.78亿
流通股本:4366.19万   总股本:5659.35万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,647,261.3154,012,518.2771,483,293331,688,874.81
  收到的税费返还13,663,427.0313,663,427.03-104,133.81
  收到其他与经营活动有关的现金5,047,459.894,449,951.343,135,5697,631,135.16
  经营活动现金流入小计242,358,148.22172,125,896.6474,618,862339,424,143.78
  购买商品、接受劳务支付的现金40,187,824.7928,751,678.5123,633,568.55122,378,447.64
  支付给职工以及为职工支付的现金38,328,156.1726,790,575.0716,609,317.6454,848,006.32
  支付的各项税费28,700,354.2321,250,946.749,441,668.0248,444,397.01
  支付其他与经营活动有关的现金10,508,793.227,321,538.932,892,584.2316,680,944
  经营活动现金流出小计117,725,128.4184,114,739.2552,577,138.44242,351,794.97
  经营活动产生的现金流量净额124,633,019.8188,011,157.3922,041,723.5697,072,348.81
二、投资活动产生的现金流量:
  收回投资收到的现金181,000,000181,000,00063,000,000313,004,242
  取得投资收益收到的现金1,682,684.151,596,795.26414,861.691,014,057.39
  处置固定资产、无形资产和其他长期资产收回的现金净额351,158321,158-201,061.95
  投资活动现金流入小计183,033,842.15182,917,953.2663,414,861.69314,219,361.34
  购建固定资产、无形资产和其他长期资产支付的现金32,338,330.7728,503,120.7615,637,621.6643,456,178.6
  投资支付的现金231,000,000212,000,00063,000,000462,004,242
  投资活动现金流出小计263,338,330.77240,503,120.7678,637,621.66505,460,420.6
  投资活动产生的现金流量净额-80,304,488.62-57,585,167.5-15,222,759.97-191,241,059.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金---54,667,845
  取得借款收到的现金---10,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---64,667,845
  偿还债务支付的现金---23,073,536.7
  分配股利、利润或偿付利息支付的现金33,951,772.2633,951,772.26-24,035,128.68
  支付其他与筹资活动有关的现金---353,026.48
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计33,951,772.2633,951,772.26-47,461,691.86
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-33,951,772.26-33,951,772.26-17,206,153.14
四、汇率变动对现金及现金等价物的影响-698,690.21-552,970.45-153,472.51243,987.23
五、现金及现金等价物净增加额9,678,068.72-4,078,752.826,665,491.08-76,718,570.08
  加:期初现金及现金等价物余额60,652,258.9556,432,561.3260,652,258.95133,151,131.4
  期末现金及现金等价物余额70,330,327.6752,353,808.567,317,750.0356,432,561.32
补充资料:
  净利润-45,660,775.02-141,196,068.67
  资产减值准备-1,729,270.73-2,031,342.86
  固定资产和投资性房地产折旧-9,689,307.76-15,895,611.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,689,307.76-15,895,611.35
  无形资产摊销-338,812.14-672,315.07
  长期待摊费用摊销-2,577,291.21-3,827,431.51
  处置固定资产、无形资产和其他长期资产的损失-54,104.11-178,065.3
  公允价值变动损失--346,423.42--497,010.6
  财务费用-552,970.45--35,479.45
  投资损失--1,596,795.26--1,014,057.39
  递延所得税-646,515.37-174,361.33
  其中:递延所得税资产减少-646,515.37-174,361.33
  存货的减少--2,922,777.72--37,837,238.69
  经营性应收项目的减少-28,918,942.16--21,980,661.01
  经营性应付项目的增加--9,263,461.42--3,242,547.81
  其他-12,757,243.12-168,138.01
  现金的期末余额-52,353,808.5-56,432,561.32
  减:现金的期初余额-56,432,561.32-133,151,131.4
  现金及现金等价物的净增加额--4,078,752.82--76,718,570.08
公告日期2026-10-292026-08-242026-04-292026-04-07
审计意见(境内)标准无保留意见
TOP↑