当前位置:首页 - 行情中心 - 恒兴股份(920107) - 财务分析 - 现金流量表

恒兴股份

(920107)

  

流通市值:3.16亿  总市值:14.02亿
流通股本:1887.30万   总股本:8388.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金367,270,663.72262,160,165.8143,172,015.21482,300,401.64
  收到的税费返还---816,268.93
  收到其他与经营活动有关的现金18,717,441.957,471,769.951,617,158.9617,804,519.52
  经营活动现金流入小计385,988,105.67269,631,935.75144,789,174.17500,921,190.09
  购买商品、接受劳务支付的现金147,595,008.5691,351,207.7564,875,949.75115,077,714.82
  支付给职工以及为职工支付的现金67,620,734.1945,591,350.2622,312,192.8299,198,631.91
  支付的各项税费40,596,734.8422,545,289.479,600,068.5543,399,184.98
  支付其他与经营活动有关的现金86,705,377.4134,375,325.7613,906,11275,416,496.95
  经营活动现金流出小计342,517,855193,863,173.24110,694,323.12333,092,028.66
  经营活动产生的现金流量净额43,470,250.6775,768,762.5134,094,851.05167,829,161.43
二、投资活动产生的现金流量:
  收回投资收到的现金239,840,000239,840,000130,000,000409,150,000
  取得投资收益收到的现金1,603,814.131,072,655.481,147,133.523,577,919.28
  处置固定资产、无形资产和其他长期资产收回的现金净额---510,000
  投资活动现金流入小计241,443,814.13240,912,655.48131,147,133.52413,237,919.28
  购建固定资产、无形资产和其他长期资产支付的现金58,298,451.6945,886,265.2129,357,768.96126,623,945.74
  投资支付的现金379,459,085277,905,00057,905,000472,790,000
  投资活动现金流出小计437,757,536.69323,791,265.2187,262,768.96599,413,945.74
  投资活动产生的现金流量净额-196,313,722.56-82,878,609.7343,884,364.56-186,176,026.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金309,459,400--2,100,000
  其中:子公司吸收少数股东投资收到的现金---2,100,000
  取得借款收到的现金32,000,00032,000,00020,000,00093,900,000
  收到其他与筹资活动有关的现金30,000,00030,000,000-61,500,000
  筹资活动现金流入小计371,459,40062,000,00020,000,000157,500,000
  偿还债务支付的现金22,695,00012,595,000100,00071,400,000
  分配股利、利润或偿付利息支付的现金2,351,905.431,986,164.56762,317.0715,997,076.4
  支付其他与筹资活动有关的现金41,441,195.4832,142,924.471,118,369.3337,819,159.51
  筹资活动现金流出小计66,488,100.9146,724,089.031,980,686.4125,216,235.91
  筹资活动产生的现金流量净额304,971,299.0915,275,910.9718,019,313.632,283,764.09
四、汇率变动对现金及现金等价物的影响-2,054,969.69-4,105,362.7-1,252,751.84-2,748,173.48
五、现金及现金等价物净增加额150,072,857.514,060,701.0594,745,777.3711,188,725.58
  加:期初现金及现金等价物余额71,793,079.5671,793,079.5671,793,079.5660,604,353.98
  期末现金及现金等价物余额221,865,937.0775,853,780.61166,538,856.9371,793,079.56
补充资料:
  净利润-62,181,878.2-110,638,100
  资产减值准备-4,884,634.81-10,959,500
  固定资产和投资性房地产折旧-9,312,723.05-12,705,200
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,312,723.05-12,705,200
  无形资产摊销-402,465.94-697,900
  长期待摊费用摊销-815,602.91-1,258,800
  处置固定资产、无形资产和其他长期资产的损失---176,200
  公允价值变动损失--1,007,206--726,900
  财务费用-2,494,672.12-6,263,100
  投资损失--57,969.55--2,380,700
  递延所得税-339,291.79--5,315,600
  其中:递延所得税资产减少-339,291.79--5,315,600
  存货的减少--10,334,133.02--16,872,300
  经营性应收项目的减少--23,728,286.42-20,732,100
  经营性应付项目的增加-24,965,288.3-17,930,000
  其他-899,706.6-3,374,100
  现金的期末余额-75,853,780.61--
  减:现金的期初余额-71,793,079.56--
  现金及现金等价物的净增加额-4,060,701.05-11,188,725.58
公告日期2026-10-262026-07-272026-04-232026-03-13
审计意见(境内)标准无保留意见
TOP↑