当前位置:首页 - 行情中心 - 聚星科技(920111) - 财务分析 - 现金流量表

聚星科技

(920111)

  

流通市值:17.99亿  总市值:37.08亿
流通股本:7528.81万   总股本:1.55亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,766,451,367.35999,812,213.47391,766,477.961,133,706,060.02
  收到的税费返还5,462,491.734,168,806.47437,747.545,644,821.19
  收到其他与经营活动有关的现金92,137,525.720,142,138.6514,053,616.6256,637,321.66
  经营活动现金流入小计1,864,051,384.781,024,123,158.59406,257,842.121,195,988,202.87
  购买商品、接受劳务支付的现金1,866,311,130.121,220,699,719.92395,185,832.071,015,203,895.04
  支付给职工以及为职工支付的现金80,635,783.2151,530,743.323,752,208.1991,840,433.32
  支付的各项税费45,423,233.6726,138,667.89,736,985.7525,441,241.78
  支付其他与经营活动有关的现金92,147,363.4130,012,160.8933,189,993.0355,986,628.21
  经营活动现金流出小计2,084,517,510.411,328,381,291.91461,865,019.041,188,472,198.35
  经营活动产生的现金流量净额-220,466,125.63-304,258,133.32-55,607,176.927,516,004.52
二、投资活动产生的现金流量:
  收回投资收到的现金509,846,720.47407,457,943.49352,256,793.38441,000,000
  取得投资收益收到的现金---2,339,983.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,540,282.5851,819.5144,9481,121,494
  投资活动现金流入小计511,387,002.97408,309,762.99352,401,741.38444,461,477.51
  购建固定资产、无形资产和其他长期资产支付的现金120,624,960.9879,596,588.2560,359,085.2553,690,956.85
  投资支付的现金461,646,720.47346,257,943.49276,056,793.38447,200,000
  投资活动现金流出小计582,271,681.45425,854,531.74336,415,878.63500,890,956.85
  投资活动产生的现金流量净额-70,884,678.48-17,544,768.7515,985,862.75-56,429,479.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金290,000290,000-1,521,279
  其中:子公司吸收少数股东投资收到的现金290,000290,000-1,521,279
  取得借款收到的现金546,850,546.32470,167,300.68155,941,685197,439,030
  收到其他与筹资活动有关的现金---38,138,800.03
  筹资活动现金流入小计547,140,546.32470,457,300.68155,941,685237,099,109.03
  偿还债务支付的现金172,369,627.18111,241,615.6876,970,000160,780,000
  分配股利、利润或偿付利息支付的现金19,300,995.9717,071,930.53160,927.0832,172,655.84
  支付其他与筹资活动有关的现金---2,129,347.68
  筹资活动现金流出小计191,670,623.15128,313,546.2177,130,927.08195,082,003.52
  筹资活动产生的现金流量净额355,469,923.17342,143,754.4778,810,757.9242,017,105.51
四、汇率变动对现金及现金等价物的影响-386,833.99-211,808.34-101,037.7-6,237.12
五、现金及现金等价物净增加额63,732,285.0720,129,044.0639,088,406.05-6,902,606.43
  加:期初现金及现金等价物余额57,237,697.3357,237,697.3357,237,697.3364,140,303.76
  期末现金及现金等价物余额120,969,982.477,366,741.3996,326,103.3857,237,697.33
补充资料:
  净利润-183,035,474.27-119,272,202.73
  资产减值准备-9,844,673.55-2,561,163.94
  固定资产和投资性房地产折旧-6,504,391.22-16,973,602.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,504,391.22-16,973,602.64
  无形资产摊销-974,074.08-1,125,501.27
  长期待摊费用摊销-414,634.12-403,771.1
  处置固定资产、无形资产和其他长期资产的损失-368,164.45--14,389.15
  固定资产报废损失---47,883.94
  财务费用-2,956,681.19-1,548,042.67
  投资损失--221,300.3--2,918,473.94
  递延所得税--3,253,418.04--1,851,967.5
  其中:递延所得税资产减少--3,238,705.24--1,818,961.45
    递延所得税负债增加--14,712.8--33,006.05
  存货的减少--270,464,259.09--120,837,219.73
  经营性应收项目的减少--498,638,727.86--237,646,366.77
  经营性应付项目的增加-248,685,051.39-221,067,624.41
  其他-169,661.08--
  不涉及现金收支的投资和筹资活动金额其他项目---525,565.36
  现金的期末余额-77,366,741.39-57,237,697.33
  减:现金的期初余额-57,237,697.33-64,140,303.76
  现金及现金等价物的净增加额-20,129,044.06--6,902,606.43
公告日期2026-10-292026-08-202026-04-202026-04-09
审计意见(境内)标准无保留意见
TOP↑