当前位置:首页 - 行情中心 - 太湖远大(920118) - 财务分析 - 现金流量表

太湖远大

(920118)

  

流通市值:8.19亿  总市值:13.50亿
流通股本:3090.11万   总股本:5089.60万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金662,451,365.53214,995,349.691,153,840,005.3759,304,847.15
  收到的税费返还11,271,582.011,818,530.1115,526,455.2511,680,005.04
  收到其他与经营活动有关的现金6,884,426.022,574,606.0317,337,310.137,197,381.86
  经营活动现金流入小计680,607,373.56219,388,485.831,186,703,770.68778,182,234.05
  购买商品、接受劳务支付的现金811,218,302.28338,544,262.191,316,351,994.65998,759,635.34
  支付给职工以及为职工支付的现金28,602,646.7614,669,475.2152,179,663.5738,871,226.94
  支付的各项税费5,400,622.953,642,431.2214,336,014.8113,734,826.84
  支付其他与经营活动有关的现金22,612,839.4710,550,413.2444,436,897.8534,965,854.19
  经营活动现金流出小计867,834,411.46367,406,581.861,427,304,570.881,086,331,543.31
  经营活动产生的现金流量净额-187,227,037.9-148,018,096.03-240,600,800.2-308,149,309.26
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--86,725.6686,725.66
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--86,725.6686,725.66
  购建固定资产、无形资产和其他长期资产支付的现金19,331,575.2316,951,920.3103,804,222.8690,183,275.04
  投资活动现金流出小计19,331,575.2316,951,920.3103,804,222.8690,183,275.04
  投资活动产生的现金流量净额-19,331,575.23-16,951,920.3-103,717,497.2-90,096,549.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--113,625,992.45113,625,992.45
  取得借款收到的现金247,533,075107,474,036.9367,551,222.86313,563,481.25
  收到其他与筹资活动有关的现金91,839,297.1737,820,436.09220,097,283.84110,809,467.99
  筹资活动现金流入小计339,372,372.17145,294,472.99701,274,499.15537,998,941.69
  偿还债务支付的现金159,750,063.7597,635,741.25391,033,527.21229,334,345.6
  分配股利、利润或偿付利息支付的现金53,478,489.321,083,322.267,536,993.495,573,773.51
  支付其他与筹资活动有关的现金--8,507,307.171,850,730
  筹资活动现金流出小计213,228,553.0798,719,063.51407,077,827.87236,758,849.11
  筹资活动产生的现金流量净额126,143,819.146,575,409.48294,196,671.28301,240,092.58
四、汇率变动对现金及现金等价物的影响360,172.98179,662.81,301,283.441,012,218.45
五、现金及现金等价物净增加额-80,054,621.05-118,214,944.05-48,820,342.68-95,993,547.61
  加:期初现金及现金等价物余额146,420,718.02146,420,718.02195,241,060.7195,241,060.7
  期末现金及现金等价物余额66,366,096.9728,205,773.97146,420,718.0299,247,513.09
补充资料:
  净利润13,754,958.23-70,510,477.5-
  固定资产和投资性房地产折旧10,177,223.41-12,284,159.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,177,223.41-12,284,159.85-
  无形资产摊销413,337.06-827,735.85-
  处置固定资产、无形资产和其他长期资产的损失--32,909.58-
  固定资产报废损失--7,043.45-
  财务费用2,798,331.91-7,142,597.89-
  递延所得税-837,578.04--437,032.85-
  其中:递延所得税资产减少-837,578.04--437,032.85-
  存货的减少-71,310,038.75-15,417,469.36-
  经营性应收项目的减少-126,642,404.88--497,332,731.12-
  经营性应付项目的增加-17,586,872.87-150,524,508.04-
  现金的期末余额66,366,096.97-146,420,718.02-
  减:现金的期初余额146,420,718.02-195,241,060.7-
  现金及现金等价物的净增加额-80,054,621.05--48,820,342.68-
公告日期2025-08-272025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑