当前位置:首页 - 行情中心 - 太湖远大(920118) - 财务分析 - 现金流量表

太湖远大

(920118)

  

流通市值:5.37亿  总市值:8.87亿
流通股本:3130.59万   总股本:5171.10万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,214,368,823.78718,477,983.54278,533,418.141,443,010,702.34
  收到的税费返还25,085,766.6915,135,306.664,068,773.4523,072,214.18
  收到其他与经营活动有关的现金16,056,534.527,929,721.113,144,722.529,095,326.42
  经营活动现金流入小计1,255,511,124.99741,543,011.31285,746,914.111,475,178,242.94
  购买商品、接受劳务支付的现金1,385,991,454.65883,976,149.91454,540,198.481,551,848,172.75
  支付给职工以及为职工支付的现金44,029,564.8228,968,675.9414,007,399.6957,447,380.58
  支付的各项税费9,945,964.333,713,809.82,758,242.417,453,609.96
  支付其他与经营活动有关的现金39,731,944.4826,253,825.5913,075,448.7439,864,807.98
  经营活动现金流出小计1,479,698,928.28942,912,461.24484,381,289.321,656,613,971.27
  经营活动产生的现金流量净额-224,187,803.29-201,369,449.93-198,634,375.21-181,435,728.33
二、投资活动产生的现金流量:
  收回投资收到的现金42,500,00027,500,00027,500,00010,000,000
  取得投资收益收到的现金36,021.8430,821.9230,821.927,388.89
  处置固定资产、无形资产和其他长期资产收回的现金净额71,681.4246,017.7-16,231.23
  投资活动现金流入小计42,607,703.2627,576,839.6227,530,821.9210,023,620.12
  购建固定资产、无形资产和其他长期资产支付的现金2,822,904.772,782,595.772,172,031.7624,915,059.49
  投资支付的现金15,000,00010,000,000-37,500,000
  投资活动现金流出小计17,822,904.7712,782,595.772,172,031.7662,415,059.49
  投资活动产生的现金流量净额24,784,798.4914,794,243.8525,358,790.16-52,391,439.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,595,00010,595,00010,595,000-
  取得借款收到的现金319,568,438.6294,068,438.6206,448,725.6389,227,321.4
  收到其他与筹资活动有关的现金128,299,642.2573,840,591.7929,121,809.06216,931,355.86
  筹资活动现金流入小计458,463,080.85378,504,030.39246,165,534.66606,158,677.26
  偿还债务支付的现金300,731,035.6204,260,822.6129,561,801.1372,150,465.65
  分配股利、利润或偿付利息支付的现金20,078,639.7618,418,861.571,244,817.7257,029,854.24
  筹资活动现金流出小计320,809,675.36222,679,684.17130,806,618.82429,180,319.89
  筹资活动产生的现金流量净额137,653,405.49155,824,346.22115,358,915.84176,978,357.37
四、汇率变动对现金及现金等价物的影响-1,785,923.21-748,113.55-313,580.42172,749.95
五、现金及现金等价物净增加额-63,535,522.52-31,498,973.41-58,230,249.63-56,676,060.38
  加:期初现金及现金等价物余额89,744,657.6489,744,657.6489,744,657.64146,420,718.02
  期末现金及现金等价物余额26,209,135.1258,245,684.2331,514,408.0189,744,657.64
补充资料:
  净利润-44,897,629.01-25,724,045.21
  固定资产和投资性房地产折旧-13,093,829.77-22,875,083.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,093,829.77-22,875,083.58
  无形资产摊销-413,337.06-826,674.12
  处置固定资产、无形资产和其他长期资产的损失----6,061.27
  固定资产报废损失-12,049.77--
  公允价值变动损失--14,041.71--
  财务费用-4,055,980.59-6,853,605.42
  投资损失--44,386.21--7,388.89
  递延所得税--787,350.64--1,123,965.27
  其中:递延所得税资产减少--789,456.9--1,123,965.27
    递延所得税负债增加-2,106.26--
  存货的减少--43,438,251.15--28,170,555.23
  经营性应收项目的减少--227,157,213.65--244,156,502.5
  经营性应付项目的增加-1,752,294.91-33,899,575.55
  现金的期末余额-58,245,684.23-89,744,657.64
  减:现金的期初余额-89,744,657.64-146,420,718.02
  现金及现金等价物的净增加额--31,498,973.41--56,676,060.38
公告日期2026-10-282026-08-202026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑