当前位置:首页 - 行情中心 - 芭薇股份(920123) - 财务分析 - 现金流量表

芭薇股份

(920123)

  

流通市值:6.47亿  总市值:11.10亿
流通股本:6498.49万   总股本:1.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金725,858,333.78472,409,610.08191,758,476.33944,246,108.49
  收到的税费返还---898,828.81
  收到其他与经营活动有关的现金366,593.44344,125.2651,708.843,988,728.28
  经营活动现金流入小计726,224,927.22472,753,735.34191,810,185.17949,133,665.58
  购买商品、接受劳务支付的现金520,423,532.14338,242,802.94186,701,641.09578,762,775.58
  支付给职工以及为职工支付的现金130,133,174.4488,462,050.0848,326,788.78150,175,443.68
  支付的各项税费29,899,389.5515,392,619.96,827,902.0844,402,836.54
  支付其他与经营活动有关的现金38,420,618.2424,925,198.8412,732,619.9554,364,025.43
  经营活动现金流出小计718,876,714.37467,022,671.76254,588,951.9827,705,081.23
  经营活动产生的现金流量净额7,348,212.855,731,063.58-62,778,766.73121,428,584.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金18,907,262.1711,694,932.8110,719,231.64425,767.87
  处置固定资产、无形资产和其他长期资产收回的现金净额273,733.25--2,201,077.71
  收到的其他与投资活动有关的现金136,235,57292,435,57267,435,572246,969,348.58
  投资活动现金流入小计155,416,567.42104,130,504.8178,154,803.64249,596,194.16
  购建固定资产、无形资产和其他长期资产支付的现金48,686,657.3824,973,222.7518,534,876.8271,104,859.07
  投资支付的现金2,620,493.131,149,999.98-7,282,223.72
  支付其他与投资活动有关的现金73,944,357.4241,949,171.464,358,336.4279,408,517.85
  投资活动现金流出小计125,251,507.9368,072,394.1922,893,213.22357,795,600.64
  投资活动产生的现金流量净额30,165,059.4936,058,110.6255,261,590.42-108,199,406.48
三、筹资活动产生的现金流量:
  取得借款收到的现金43,810,574.4833,101,094.5228,363,660.6945,188,511.74
  收到其他与筹资活动有关的现金---8,804,860.46
  筹资活动现金流入小计43,810,574.4833,101,094.5228,363,660.6953,993,372.2
  偿还债务支付的现金49,969,091.4643,322,575.3718,760,768.2743,645,547.89
  分配股利、利润或偿付利息支付的现金25,195,966.1224,163,582.51951,153.3931,621,920.44
  支付其他与筹资活动有关的现金15,609,879.2510,615,433.468,905,203.413,828,320
  筹资活动现金流出小计90,774,936.8378,101,591.3428,617,125.0689,095,788.33
  筹资活动产生的现金流量净额-46,964,362.35-45,000,496.82-253,464.37-35,102,416.13
四、汇率变动对现金及现金等价物的影响-1,707,200.27-1,225,646.75-741,158.74-489,254.17
五、现金及现金等价物净增加额-11,158,290.28-4,436,969.37-8,511,799.42-22,362,492.43
  加:期初现金及现金等价物余额76,369,221.5276,369,221.5276,369,221.5298,731,713.95
  期末现金及现金等价物余额65,210,931.2471,932,252.1567,857,422.176,369,221.52
补充资料:
  净利润-20,398,582.39-37,712,913.5
  资产减值准备-1,554,253-9,239,927.51
  固定资产和投资性房地产折旧-12,677,184.87-22,445,277.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,677,184.87-22,445,277.46
  无形资产摊销-1,389,520.46-2,580,111.87
  长期待摊费用摊销-1,721,782.17-2,590,375.94
  处置固定资产、无形资产和其他长期资产的损失----88,102.75
  固定资产报废损失---450,721.7
  公允价值变动损失-1,454,000-94,000
  财务费用-3,578,328.1-6,386,535.53
  投资损失-1,207,940.7-2,783,001.85
  递延所得税--406,470.2-325,233.69
  其中:递延所得税资产减少-677,329.21--827,423.31
    递延所得税负债增加--1,083,799.41-1,152,657
  存货的减少--441,839.19--1,978,152.48
  经营性应收项目的减少--51,859,251.82--13,786,461.95
  经营性应付项目的增加-1,867,217.35-33,828,202.33
  其他-1,595,478.48-3,190,956.96
  现金的期末余额-71,932,252.15-76,369,221.52
  减:现金的期初余额-76,369,221.52-98,731,713.95
  现金及现金等价物的净增加额--4,436,969.37--22,362,492.43
公告日期2026-10-282026-08-252026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑