当前位置:首页 - 行情中心 - 胜业电气(920128) - 财务分析 - 现金流量表

胜业电气

(920128)

  

流通市值:4.04亿  总市值:13.49亿
流通股本:2430.00万   总股本:8119.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,873,380.12232,773,766.55117,431,722.14400,304,523.81
  收到的税费返还2,454,115.337,864.3634,216.68616,644.04
  收到其他与经营活动有关的现金24,263,544.8518,325,096.589,159,845.3148,020,089.78
  经营活动现金流入小计444,591,040.27251,136,727.49126,625,784.13448,941,257.63
  购买商品、接受劳务支付的现金288,456,554.9171,812,216.9476,779,973.06289,792,466.54
  支付给职工以及为职工支付的现金97,249,553.6760,450,210.0825,294,429.4799,057,255.24
  支付的各项税费8,452,268.355,433,967.843,127,280.5611,077,066.06
  支付其他与经营活动有关的现金67,965,182.5839,201,82921,396,928.9777,775,060.12
  经营活动现金流出小计462,123,559.5276,898,223.86126,598,612.06477,701,847.96
  经营活动产生的现金流量净额-17,532,519.23-25,761,496.3727,172.07-28,760,590.33
二、投资活动产生的现金流量:
  收回投资收到的现金102,220,02062,220,02012,220,020277,803,711.65
  取得投资收益收到的现金403,885.41352,866.23287,178.55708,476.1
  处置固定资产、无形资产和其他长期资产收回的现金净额56,903.756,903.756,903.7-
  投资活动现金流入小计102,680,809.1162,629,789.9312,564,102.25278,512,187.75
  购建固定资产、无形资产和其他长期资产支付的现金80,091,837.8774,251,222.6743,641,345.4520,144,370.56
  投资支付的现金176,727,068.26136,727,068.2653,054,588.26290,356,095.9
  投资活动现金流出小计256,818,906.13210,978,290.9396,695,933.71310,500,466.46
  投资活动产生的现金流量净额-154,138,097.02-148,348,501-84,131,831.46-31,988,278.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,200,0004,200,000--
  取得借款收到的现金271,275,219.99209,658,800.26106,040,440.16112,819,637.8
  筹资活动现金流入小计275,475,219.99213,858,800.26106,040,440.16112,819,637.8
  偿还债务支付的现金135,085,94882,610,94820,575,00069,600,000
  分配股利、利润或偿付利息支付的现金12,200,933.5410,538,909.67938,750.934,630,128.94
  支付其他与筹资活动有关的现金1,077,800.39613,796.82-36,000
  筹资活动现金流出小计148,364,681.9393,763,654.4921,513,750.9104,266,128.94
  筹资活动产生的现金流量净额127,110,538.06120,095,145.7784,526,689.268,553,508.86
四、汇率变动对现金及现金等价物的影响-1,710,921.41-1,868,407.79-883,982.834,201.39
五、现金及现金等价物净增加额-46,270,999.6-55,883,259.39-461,952.96-52,191,158.79
  加:期初现金及现金等价物余额168,069,888.75168,069,888.75168,069,888.75220,261,047.54
  期末现金及现金等价物余额121,798,889.15112,186,629.36167,607,935.79168,069,888.75
补充资料:
  净利润-10,386,243.27-18,616,064.8
  资产减值准备-3,997,859.49-1,246,680.27
  固定资产和投资性房地产折旧-13,203,106.39-18,293,973.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,203,106.39-18,293,973.54
  无形资产摊销-968,441.77-921,456.4
  长期待摊费用摊销-1,581,427.41-1,485,775.84
  处置固定资产、无形资产和其他长期资产的损失--25,949.75-385,175.45
  公允价值变动损失----286,237.76
  财务费用-1,147,755.46-2,874,560.77
  投资损失--66,628.47--662,977.1
  递延所得税--932,246.91--1,022,628.93
  其中:递延所得税资产减少--932,246.91--1,022,628.93
  存货的减少--37,342,186.94--12,181,896.51
  经营性应收项目的减少--84,475,373-12,432,024.77
  经营性应付项目的增加-60,516,482.71--69,518,599.99
  现金的期末余额-112,186,629.36-168,069,888.75
  减:现金的期初余额-168,069,888.75-220,261,047.54
  现金及现金等价物的净增加额--55,883,259.39--52,191,158.79
公告日期2026-10-282026-08-262026-04-292026-04-20
审计意见(境内)标准无保留意见
TOP↑