当前位置:首页 - 行情中心 - 胜业电气(920128) - 财务分析 - 现金流量表

胜业电气

(920128)

  

流通市值:6.01亿  总市值:20.08亿
流通股本:2430.00万   总股本:8119.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,431,722.14400,304,523.81314,887,506.7199,914,488.18
  收到的税费返还34,216.68616,644.04495,415.97255,690.53
  收到其他与经营活动有关的现金9,159,845.3148,020,089.7838,764,465.9927,233,321.58
  经营活动现金流入小计126,625,784.13448,941,257.63354,147,388.66227,403,500.29
  购买商品、接受劳务支付的现金76,779,973.06289,792,466.54238,627,852.13165,185,728.54
  支付给职工以及为职工支付的现金25,294,429.4799,057,255.2476,923,382.0753,350,835.64
  支付的各项税费3,127,280.5611,077,066.067,921,290.46,283,421.68
  支付其他与经营活动有关的现金21,396,928.9777,775,060.1263,751,289.2741,543,293.99
  经营活动现金流出小计126,598,612.06477,701,847.96387,223,813.87266,363,279.85
  经营活动产生的现金流量净额27,172.07-28,760,590.33-33,076,425.21-38,959,779.56
二、投资活动产生的现金流量:
  收回投资收到的现金12,220,020277,803,711.65187,803,711.6555,772,510
  取得投资收益收到的现金287,178.55708,476.1421,780.06187,332.65
  处置固定资产、无形资产和其他长期资产收回的现金净额56,903.7---
  投资活动现金流入小计12,564,102.25278,512,187.75188,225,491.7155,959,842.65
  购建固定资产、无形资产和其他长期资产支付的现金43,641,345.4520,144,370.568,210,859.153,755,708.94
  投资支付的现金53,054,588.26290,356,095.9250,356,095.973,928,396.5
  投资活动现金流出小计96,695,933.71310,500,466.46258,566,955.0577,684,105.44
  投资活动产生的现金流量净额-84,131,831.46-31,988,278.71-70,341,463.34-21,724,262.79
三、筹资活动产生的现金流量:
  取得借款收到的现金106,040,440.16112,819,637.8101,169,882.2869,836,592.95
  筹资活动现金流入小计106,040,440.16112,819,637.8101,169,882.2869,836,592.95
  偿还债务支付的现金20,575,00069,600,00069,600,00029,700,000
  分配股利、利润或偿付利息支付的现金938,750.934,630,128.9434,127,447.5433,496,514.18
  支付其他与筹资活动有关的现金-36,00037,62037,620
  筹资活动现金流出小计21,513,750.9104,266,128.94103,765,067.5463,234,134.18
  筹资活动产生的现金流量净额84,526,689.268,553,508.86-2,595,185.266,602,458.77
四、汇率变动对现金及现金等价物的影响-883,982.834,201.39173,437.83437,102.94
五、现金及现金等价物净增加额-461,952.96-52,191,158.79-105,839,635.98-53,644,480.64
  加:期初现金及现金等价物余额168,069,888.75220,261,047.54220,261,047.54220,261,047.54
  期末现金及现金等价物余额167,607,935.79168,069,888.75114,421,411.56166,616,566.9
补充资料:
  净利润-18,616,064.8-17,564,180.49
  资产减值准备-1,246,680.27-1,105,346.27
  固定资产和投资性房地产折旧-18,293,973.54-8,717,156.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,293,973.54-8,717,156.87
  无形资产摊销-921,456.4-450,727.31
  长期待摊费用摊销-1,485,775.84-501,396.48
  处置固定资产、无形资产和其他长期资产的损失-385,175.45--
  公允价值变动损失--286,237.76--141,120.23
  财务费用-2,874,560.77-344,125.49
  投资损失--662,977.1--141,833.65
  递延所得税--1,022,628.93--701,861.73
  其中:递延所得税资产减少--1,022,628.93--701,861.73
  存货的减少--12,181,896.51--14,070,567.03
  经营性应收项目的减少-12,432,024.77--8,371,232.97
  经营性应付项目的增加--69,518,599.99--44,054,259.52
  现金的期末余额-168,069,888.75-166,616,566.9
  减:现金的期初余额-220,261,047.54-220,261,047.54
  现金及现金等价物的净增加额--52,191,158.79--53,644,480.64
公告日期2026-04-292026-04-202025-10-302025-08-20
审计意见(境内)标准无保留意见
TOP↑