当前位置:首页 - 行情中心 - 长江能科(920158) - 财务分析 - 现金流量表

长江能科

(920158)

  

流通市值:5.75亿  总市值:21.48亿
流通股本:5339.52万   总股本:2.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金40,695,277.37268,576,345.5174,335,816.9985,225,493.27
  收到的税费返还-2,991,997.953,220,791.53,220,791.5
  收到其他与经营活动有关的现金29,570,035.6916,929,732.827,621,715.573,719,001.21
  经营活动现金流入小计70,265,313.06288,498,076.27185,178,324.0692,165,285.98
  购买商品、接受劳务支付的现金32,499,379.74129,236,981.09114,532,706.2177,322,180.5
  支付给职工以及为职工支付的现金15,642,714.8459,928,529.3345,711,864.0933,375,976.87
  支付的各项税费2,856,416.9520,678,124.59,716,881.096,009,689.16
  支付其他与经营活动有关的现金35,316,368.1230,072,807.1318,533,652.6613,297,594.63
  经营活动现金流出小计86,314,879.65239,916,442.05188,495,104.05130,005,441.16
  经营活动产生的现金流量净额-16,049,566.5948,581,634.22-3,316,779.99-37,840,155.18
二、投资活动产生的现金流量:
  收回投资收到的现金35,000,000140,000,00095,000,00090,000,000
  取得投资收益收到的现金201,360.34356,405.07135,743.77135,743.77
  处置固定资产、无形资产和其他长期资产收回的现金净额7,472.67---
  投资活动现金流入小计35,208,833.01140,356,405.0795,135,743.7790,135,743.77
  购建固定资产、无形资产和其他长期资产支付的现金4,823,304.857,223,072.081,489,317.991,359,131.79
  投资支付的现金145,000,000140,000,00095,000,00090,000,000
  投资活动现金流出小计149,823,304.85147,223,072.0896,489,317.9991,359,131.79
  投资活动产生的现金流量净额-114,614,471.84-6,866,667.01-1,353,574.22-1,223,388.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金-168,893,625146,700,000-
  取得借款收到的现金20,000,00020,009,7979,7479,747
  筹资活动现金流入小计20,000,000188,903,422146,709,7479,747
  偿还债务支付的现金20,000,0009,7979,7479,747
  分配股利、利润或偿付利息支付的现金104,159.1846,059.0120,935.6432.5
  支付其他与筹资活动有关的现金2,832,911.59,235,418.773,802,152.71202,066.04
  筹资活动现金流出小计22,937,070.689,291,274.783,832,835.35211,845.54
  筹资活动产生的现金流量净额-2,937,070.68179,612,147.22142,876,911.65-202,098.54
四、汇率变动对现金及现金等价物的影响-2,021,782.1-608,432.622,027,290.392,465,183.97
五、现金及现金等价物净增加额-135,622,891.21220,718,681.81140,233,847.83-36,800,457.77
  加:期初现金及现金等价物余额346,679,203.28125,960,521.47125,960,521.47125,960,521.47
  期末现金及现金等价物余额211,056,312.07346,679,203.28266,194,369.389,160,063.7
补充资料:
  净利润-54,431,691.98-18,238,896
  资产减值准备-3,289,480.41-2,738,450.3
  固定资产和投资性房地产折旧-11,509,888.91-5,878,678.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,509,888.91-5,878,678.09
  无形资产摊销-1,880,675.96-940,306.52
  长期待摊费用摊销-701,737.66-353,844.48
  固定资产报废损失-102,284.8-162.39
  财务费用-681,512.74--2,451,769.78
  投资损失--359,923.66--135,743.77
  递延所得税--1,685,558.78--671,433.06
  其中:递延所得税资产减少--1,719,489.42--733,457.3
    递延所得税负债增加-33,930.64-62,024.24
  存货的减少-5,431,248.66-540,710.25
  经营性应收项目的减少-5,026,638.22--9,923,461.78
  经营性应付项目的增加--34,574,743.45--54,214,348.6
  其他-404,686.3-107,086.3
  不涉及现金收支的投资和筹资活动金额其他项目-596,112.34--
  现金的期末余额-346,679,203.28-89,160,063.7
  减:现金的期初余额-125,960,521.47-125,960,521.47
  现金及现金等价物的净增加额-220,718,681.81--36,800,457.77
公告日期2026-04-282026-04-102025-10-292025-08-04
审计意见(境内)标准无保留意见
TOP↑