当前位置:首页 - 行情中心 - 长江能科(920158) - 财务分析 - 现金流量表

长江能科

(920158)

  

流通市值:6.04亿  总市值:22.58亿
流通股本:3813.94万   总股本:1.43亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,335,816.9985,225,493.2752,810,212.21334,594,073.62
  收到的税费返还3,220,791.53,220,791.5235,781.77.18
  收到其他与经营活动有关的现金7,621,715.573,719,001.211,717,000.8311,820,648.31
  经营活动现金流入小计185,178,324.0692,165,285.9854,762,994.74346,414,729.11
  购买商品、接受劳务支付的现金114,532,706.2177,322,180.544,873,599.61119,608,194.45
  支付给职工以及为职工支付的现金45,711,864.0933,375,976.8717,832,489.551,031,578.11
  支付的各项税费9,716,881.096,009,689.162,881,996.9247,159,688.01
  支付其他与经营活动有关的现金18,533,652.6613,297,594.6310,003,352.7245,135,166.87
  经营活动现金流出小计188,495,104.05130,005,441.1675,591,438.75262,934,627.44
  经营活动产生的现金流量净额-3,316,779.99-37,840,155.18-20,828,444.0183,480,101.67
二、投资活动产生的现金流量:
  收回投资收到的现金95,000,00090,000,00095,028,50060,000,000
  取得投资收益收到的现金135,743.77135,743.77158,555.92257,561.9
  收到的其他与投资活动有关的现金---37,727,019
  投资活动现金流入小计95,135,743.7790,135,743.7795,187,055.9297,984,580.9
  购建固定资产、无形资产和其他长期资产支付的现金1,489,317.991,359,131.79254,061.027,014,237.89
  投资支付的现金95,000,00090,000,000102,288,78460,000,000
  投资活动现金流出小计96,489,317.9991,359,131.79102,542,845.0267,014,237.89
  投资活动产生的现金流量净额-1,353,574.22-1,223,388.02-7,355,789.130,970,343.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金146,700,000---
  取得借款收到的现金9,7479,7479,65355,391.68
  收到其他与筹资活动有关的现金---5,000,000
  筹资活动现金流入小计146,709,7479,7479,6535,055,391.68
  偿还债务支付的现金9,7479,747-14,346,001.29
  分配股利、利润或偿付利息支付的现金20,935.6432.5-260,566.62
  支付其他与筹资活动有关的现金3,802,152.71202,066.04187,356.395,414,808.43
  筹资活动现金流出小计3,832,835.35211,845.54187,356.3920,021,376.34
  筹资活动产生的现金流量净额142,876,911.65-202,098.54-177,703.39-14,965,984.66
四、汇率变动对现金及现金等价物的影响2,027,290.392,465,183.97322,732.83844,644.53
五、现金及现金等价物净增加额140,233,847.83-36,800,457.77-28,039,203.67100,329,104.55
  加:期初现金及现金等价物余额125,960,521.47125,960,521.47125,960,521.4725,631,416.92
  期末现金及现金等价物余额266,194,369.389,160,063.797,921,317.8125,960,521.47
补充资料:
  净利润-18,238,896-49,163,900
  资产减值准备-2,738,450.3-1,052,100
  固定资产和投资性房地产折旧-5,878,678.09-11,933,100
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,878,678.09-11,933,100
  无形资产摊销-940,306.52-1,917,500
  长期待摊费用摊销-353,844.48-326,700
  固定资产报废损失-162.39-7,600
  公允价值变动损失----121,600
  财务费用--2,451,769.78--572,400
  投资损失--135,743.77--136,000
  递延所得税--671,433.06-1,323,900
  其中:递延所得税资产减少--733,457.3-1,322,100
    递延所得税负债增加-62,024.24-1,800
  存货的减少-540,710.25-24,453,900
  经营性应收项目的减少--9,923,461.78--3,106,900
  经营性应付项目的增加--54,214,348.6--7,326,200
  其他-107,086.3-1,345,500
  现金的期末余额-89,160,063.7--
  减:现金的期初余额-125,960,521.47--
  现金及现金等价物的净增加额--36,800,457.77-100,329,104.55
公告日期2025-10-292025-08-042025-07-072025-03-24
审计意见(境内)标准无保留意见
TOP↑