当前位置:首页 - 行情中心 - 凯德石英(920179) - 财务分析 - 现金流量表

凯德石英

(920179)

  

流通市值:25.05亿  总市值:31.23亿
流通股本:5971.85万   总股本:7445.69万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金196,860,492.05113,973,946.1950,670,051.33244,518,256.69
  收到的税费返还22,634,554.6221,237,886.5321,234,895.88307,871.13
  收到其他与经营活动有关的现金1,129,702.98675,766.051,369,173.962,348,383.29
  经营活动现金流入小计220,624,749.65135,887,598.7773,274,121.17247,174,511.11
  购买商品、接受劳务支付的现金61,323,369.5327,651,759.6818,068,590.8353,566,639.37
  支付给职工以及为职工支付的现金66,544,170.5545,539,885.6819,922,359.780,385,900.52
  支付的各项税费16,503,232.0111,954,512.394,814,705.9929,377,665.26
  支付其他与经营活动有关的现金24,726,129.277,134,938.313,208,925.8915,585,117.85
  经营活动现金流出小计169,096,901.3692,281,096.0646,014,582.41178,915,323
  经营活动产生的现金流量净额51,527,848.2943,606,502.7127,259,538.7668,259,188.11
二、投资活动产生的现金流量:
  收回投资收到的现金49,327,090.5323,300,0009,300,00070,500,000
  取得投资收益收到的现金196,749.5977,892.4668,419.0394,219.04
  处置固定资产、无形资产和其他长期资产收回的现金净额---15,350.32
  投资活动现金流入小计49,523,840.1223,377,892.469,368,419.0370,609,569.36
  购建固定资产、无形资产和其他长期资产支付的现金56,914,223.2743,501,754.2336,546,043.662,622,191.68
  投资支付的现金49,027,090.5334,000,0008,000,00075,800,000
  取得子公司及其他营业单位支付的现金---8,000,000
  投资活动现金流出小计105,941,313.877,501,754.2344,546,043.6146,422,191.68
  投资活动产生的现金流量净额-56,417,473.68-54,123,861.77-35,177,624.57-75,812,622.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,153,429.4
  其中:子公司吸收少数股东投资收到的现金---6,000,000
  取得借款收到的现金30,963,925.217,035,866.485,947,265.7558,000,000
  收到其他与筹资活动有关的现金1,917,029.21,917,029.2-75,428.72
  筹资活动现金流入小计32,880,954.418,952,895.685,947,265.7566,228,858.12
  偿还债务支付的现金49,248,915.7231,917,030.3626,917,030.3632,150,396.75
  分配股利、利润或偿付利息支付的现金12,470,531.662,785,851.06789,607.0511,572,880.68
  支付其他与筹资活动有关的现金9,762,584.644,047,382.891,964,648.2547,619.05
  筹资活动现金流出小计71,482,032.0238,750,264.3129,671,285.6643,770,896.48
  筹资活动产生的现金流量净额-38,601,077.62-19,797,368.63-23,724,019.9122,457,961.64
四、汇率变动对现金及现金等价物的影响-194,416.63-135,900.09-63,855.52-223,008.52
五、现金及现金等价物净增加额-43,685,119.64-30,450,627.78-31,705,961.2414,681,518.91
  加:期初现金及现金等价物余额111,710,371.74111,710,371.74111,710,371.7497,028,852.83
  期末现金及现金等价物余额68,025,252.181,259,743.9680,004,410.5111,710,371.74
补充资料:
  净利润-11,497,075.05-31,105,600.85
  资产减值准备-416,924.69-6,385,006.1
  固定资产和投资性房地产折旧-20,662,175.83-35,317,286.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,662,175.83-35,317,286.61
  无形资产摊销-226,989.84-346,100.48
  长期待摊费用摊销-1,222,374.99-1,890,531.82
  处置固定资产、无形资产和其他长期资产的损失---640.3
  固定资产报废损失-37,787.6-335,970.15
  公允价值变动损失-23,283.74--98,239.68
  财务费用-1,426,629.42-2,986,893.15
  投资损失--77,892.46--94,219.04
  递延所得税--876,309.71--4,296,502.67
  其中:递延所得税资产减少--859,659.24--4,246,797.53
    递延所得税负债增加--16,650.47--49,705.14
  存货的减少--1,843,962.38--4,483,556.36
  经营性应收项目的减少-7,369,230.85--8,565,780.13
  经营性应付项目的增加-357,319.83-4,532,201.87
  其他-1,255,054.24-100,589.46
  不涉及现金收支的投资和筹资活动金额其他项目---1,956,734.64
  现金的期末余额-81,259,743.96-111,710,371.74
  减:现金的期初余额-111,710,371.74-97,028,852.83
  现金及现金等价物的净增加额--30,450,627.78-14,681,518.91
公告日期2026-10-282026-08-192026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑