当前位置:首页 - 行情中心 - 凯德石英(920179) - 财务分析 - 现金流量表

凯德石英

(920179)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,151,182.0641,211,647.45182,356,527.84138,440,166.44
  收到的税费返还92,696.07-628,414.04569,758.17
  收到其他与经营活动有关的现金639,425.64499,465.386,731,586.561,468,626.29
  经营活动现金流入小计134,883,303.7741,711,112.83189,716,528.44140,478,550.9
  购买商品、接受劳务支付的现金30,761,270.9316,084,337.360,635,963.374,677,586.07
  支付给职工以及为职工支付的现金41,766,963.217,854,208.3375,077,530.9257,169,699.9
  支付的各项税费19,188,391.247,818,026.4315,428,774.9313,558,907.05
  支付其他与经营活动有关的现金6,189,232.252,333,114.9716,772,086.037,107,678.98
  经营活动现金流出小计97,905,857.6244,089,687.03167,914,355.18152,513,872
  经营活动产生的现金流量净额36,977,446.15-2,378,574.221,802,173.26-12,035,321.1
二、投资活动产生的现金流量:
  收回投资收到的现金28,500,0003,500,000112,000,00081,000,000
  取得投资收益收到的现金48,898.48-171,941.9196,298.93
  处置固定资产、无形资产和其他长期资产收回的现金净额--93,180.35-
  收到的其他与投资活动有关的现金--2,900,000-
  投资活动现金流入小计28,548,898.483,500,000115,165,122.2681,096,298.93
  购建固定资产、无形资产和其他长期资产支付的现金20,696,73211,751,338.4398,257,740.8474,308,536.07
  投资支付的现金41,800,00018,800,000117,000,00095,000,000
  支付其他与投资活动有关的现金--2,900,0004,366,821.43
  投资活动现金流出小计62,496,73230,551,338.43218,157,740.84173,675,357.5
  投资活动产生的现金流量净额-33,947,833.52-27,051,338.43-102,992,618.58-92,579,058.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,153,429.44,123,309.420,948,18018,606,820
  其中:子公司吸收少数股东投资收到的现金6,000,0002,000,0007,800,0005,800,000
  取得借款收到的现金41,763,395.6825,000,00082,161,466.7468,734,113.45
  筹资活动现金流入小计49,916,825.0829,123,309.4103,109,646.7487,340,933.45
  偿还债务支付的现金11,633,851.92,409,036.5836,067,243.546,067,243.54
  分配股利、利润或偿付利息支付的现金9,868,066.55514,355.469,773,389.538,724,709.24
  支付其他与筹资活动有关的现金47,619.05-427,784.3410,207.05
  筹资活动现金流出小计21,549,537.52,923,392.0446,268,417.3715,202,159.83
  筹资活动产生的现金流量净额28,367,287.5826,199,917.3656,841,229.3772,138,773.62
四、汇率变动对现金及现金等价物的影响-58,195.41577.3-159,683.36-37,862.8
五、现金及现金等价物净增加额31,338,704.8-3,229,417.97-24,508,899.31-32,513,468.85
  加:期初现金及现金等价物余额97,104,281.5597,028,852.83121,537,752.14121,537,752.14
  期末现金及现金等价物余额128,442,986.3593,799,434.8697,028,852.8389,024,283.29
补充资料:
  净利润22,339,373.57-40,327,796.1-
  资产减值准备1,273,533.98-3,068,108.09-
  固定资产和投资性房地产折旧17,618,135.01-28,206,905.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,618,135.01-28,206,905.74-
  无形资产摊销167,019.76-375,185.32-
  长期待摊费用摊销811,803.02-1,285,345.8-
  处置固定资产、无形资产和其他长期资产的损失---79,248.23-
  固定资产报废损失--6,475.63-
  公允价值变动损失-85,770.14--14,105.11-
  财务费用1,353,720.19-1,804,197.37-
  投资损失-48,898.48--157,836.8-
  递延所得税-1,054,186.13--4,754,757.09-
  其中:递延所得税资产减少-1,017,905.94--4,431,894.67-
    递延所得税负债增加-36,280.19--322,862.42-
  存货的减少7,556,344.88-19,976,087.34-
  经营性应收项目的减少-2,995,788.95--73,093,758.43-
  经营性应付项目的增加-16,242,508.36--9,226,424.39-
  其他3,620,542.6-10,274,589-
  不涉及现金收支的投资和筹资活动金额其他项目--583,289.25-
  现金的期末余额128,442,986.35-97,028,852.83-
  减:现金的期初余额97,104,281.55-121,537,752.14-
  现金及现金等价物的净增加额31,338,704.8--24,508,899.31-
公告日期2025-08-282025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑