当前位置:首页 - 行情中心 - 赛英电子(920181) - 财务分析 - 现金流量表

赛英电子

(920181)

  

流通市值:6.34亿  总市值:27.32亿
流通股本:1002.00万   总股本:4320.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金472,010,971.28282,664,462.15140,219,523.42504,808,106.68
  收到的税费返还7,065,890.55931,656.35-4,671,444.6
  收到其他与经营活动有关的现金490,846.34453,068.55385,396.22957,742.73
  经营活动现金流入小计479,567,708.17284,049,187.05140,604,919.64510,437,294.01
  购买商品、接受劳务支付的现金410,187,512.69245,657,107.1194,969,660.36430,737,897.64
  支付给职工以及为职工支付的现金19,692,381.3214,099,279.717,178,449.4823,274,737.56
  支付的各项税费14,457,130.8611,108,099.273,955,469.3120,964,287.46
  支付其他与经营活动有关的现金7,765,262.565,782,003.174,873,141.578,911,864.49
  经营活动现金流出小计452,102,287.43276,646,489.26110,976,720.72483,888,787.15
  经营活动产生的现金流量净额27,465,420.747,402,697.7929,628,198.9226,548,506.86
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000---
  取得投资收益收到的现金76,664.38---
  处置固定资产、无形资产和其他长期资产收回的现金净额116,227.74116,227.74-531,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计15,192,892.12116,227.74-531,000
  购建固定资产、无形资产和其他长期资产支付的现金16,317,976.6410,089,754.432,854,132.0242,203,755.23
  投资支付的现金178,000,000150,000,000--
  投资活动现金流出小计194,317,976.64160,089,754.432,854,132.0242,203,755.23
  投资活动产生的现金流量净额-179,125,084.52-159,973,526.69-2,854,132.02-41,672,755.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金302,400,000302,400,000--
  取得借款收到的现金---15,389,774.88
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计302,400,000302,400,000-15,389,774.88
  偿还债务支付的现金15,000,000--20,000,000
  分配股利、利润或偿付利息支付的现金237,131.04170,534.2284,327.6537,856.7
  支付其他与筹资活动有关的现金28,721,162.3728,721,162.371,000,0003,828,000
  筹资活动现金流出小计43,958,293.4128,891,696.591,084,327.624,365,856.7
  筹资活动产生的现金流量净额258,441,706.59273,508,303.41-1,084,327.6-8,976,081.82
四、汇率变动对现金及现金等价物的影响-1,117,127.58-749,877.22-414,205.3414,632.86
五、现金及现金等价物净增加额105,664,915.23120,187,597.2925,275,534-23,685,697.33
  加:期初现金及现金等价物余额36,327,649.9236,327,649.9236,327,649.9260,013,347.25
  期末现金及现金等价物余额141,992,565.15156,515,247.2161,603,183.9236,327,649.92
补充资料:
  净利润-51,514,332.19-88,077,936.73
  资产减值准备-1,959,848.1-13,755,033.8
  固定资产和投资性房地产折旧-4,518,065.61-8,815,157.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,518,065.61-8,815,157.55
  无形资产摊销-174,700.12-344,478.17
  长期待摊费用摊销-18,316.86-21,369.67
  处置固定资产、无形资产和其他长期资产的损失-165,564.83--8,669.13
  固定资产报废损失---110,856.43
  公允价值变动损失--190,903.96--
  财务费用-920,639.89-735,723.89
  递延所得税--342,828.38--598,241.56
  其中:递延所得税资产减少--342,828.38--598,241.56
  存货的减少--29,162,632.93--32,457,679.06
  经营性应收项目的减少--39,852,754.2--107,461,056.9
  经营性应付项目的增加-15,279,830.46-51,525,401.28
  其他-1,117,858.2-3,107,574.8
  现金的期末余额-156,515,247.21--
  减:现金的期初余额-36,327,649.92--
  现金及现金等价物的净增加额-120,187,597.29--23,685,697.33
公告日期2026-10-262026-08-252026-04-292026-03-06
审计意见(境内)标准无保留意见
TOP↑