当前位置:首页 - 行情中心 - 国源科技(920184) - 财务分析 - 现金流量表

国源科技

(920184)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金84,667,629.7538,781,331.33205,492,547.61130,752,318.71
  收到的税费返还--52,477.3643,771.7
  收到其他与经营活动有关的现金4,880,118.282,941,557.117,171,551.659,146,529.2
  经营活动现金流入小计89,547,748.0341,722,888.43222,716,576.62139,942,619.61
  购买商品、接受劳务支付的现金48,507,169.4926,374,027.51105,136,383.479,791,640.98
  支付给职工以及为职工支付的现金40,560,915.0121,865,897.9991,203,982.170,479,499.36
  支付的各项税费6,826,464.574,152,956.2514,264,194.8710,680,752.73
  支付其他与经营活动有关的现金16,485,145.28,576,125.9634,251,459.3922,663,424.75
  经营活动现金流出小计112,379,694.2760,969,007.71244,856,019.76183,615,317.82
  经营活动产生的现金流量净额-22,831,946.24-19,246,119.28-22,139,443.14-43,672,698.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金756,830.15342,308.081,828,505.34875,367.28
  处置固定资产、无形资产和其他长期资产收回的现金净额83,00080,000346,37038,870
  处置子公司及其他营业单位收到的现金净额-110,709.87---
  收到的其他与投资活动有关的现金279,000,000145,000,000417,300,000299,000,000
  投资活动现金流入小计279,729,120.28145,422,308.08419,474,875.34299,914,237.28
  购建固定资产、无形资产和其他长期资产支付的现金32,83513,8351,769,728.65936,689.52
  投资支付的现金50,00050,000--
  支付其他与投资活动有关的现金342,000,000155,000,000400,300,000285,300,000
  投资活动现金流出小计342,082,835155,063,835402,069,728.65286,236,689.52
  投资活动产生的现金流量净额-62,353,714.72-9,641,526.9217,405,146.6913,677,547.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,648,0001,648,0009,232,808.769,232,808.76
  筹资活动现金流入小计1,648,0001,648,0009,232,808.769,232,808.76
  支付其他与筹资活动有关的现金4,163,311.83664,668.352,517,013.621,844,844
  筹资活动现金流出小计4,163,311.83664,668.352,517,013.621,844,844
  筹资活动产生的现金流量净额-2,515,311.83983,331.656,715,795.147,387,964.76
五、现金及现金等价物净增加额-87,700,972.79-27,904,314.551,981,498.69-22,607,185.69
  加:期初现金及现金等价物余额205,482,670.78205,482,670.78203,501,172.09203,501,172.09
  期末现金及现金等价物余额117,781,697.99177,578,356.23205,482,670.78180,893,986.4
补充资料:
  净利润7,004,960.71-12,225,133.71-
  资产减值准备-14,906,813.53-22,039,627.56-
  固定资产和投资性房地产折旧1,179,573.99-3,111,719.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,179,573.99-3,111,719.91-
  无形资产摊销813,140.74-652,876.04-
  处置固定资产、无形资产和其他长期资产的损失72,555.39--10,974.38-
  固定资产报废损失3,950.79-442,064.82-
  财务费用109,478.64-204,687.27-
  投资损失-778,691.92--1,806,215.17-
  递延所得税-2,381,695.77--1,824,996.21-
  其中:递延所得税资产减少-2,381,695.77--1,824,996.21-
  存货的减少-3,989,983.49-4,017,374.61-
  经营性应收项目的减少-45,259,336.76--80,792,969.18-
  经营性应付项目的增加5,121,055.61--2,780,154.18-
  其他2,048,677.08-819,075.63-
  不涉及现金收支的投资和筹资活动金额其他项目--3,774,421.78-
  现金的期末余额117,781,697.99-205,482,670.78-
  减:现金的期初余额205,482,670.78-203,501,172.09-
  现金及现金等价物的净增加额-87,700,972.79-1,981,498.69-
公告日期2025-08-202025-04-282025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑