国源科技
(920184)
| 流通市值:14.28亿 | | | 总市值:21.19亿 |
| 流通股本:8936.79万 | | | 总股本:1.33亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 63,330,313.62 | 242,543,164.22 | 168,317,581.08 | 111,421,115.38 |
| 营业收入 | 63,330,313.62 | 242,543,164.22 | 168,317,581.08 | 111,421,115.38 |
| 二、营业总成本 | 54,880,330.48 | 208,540,257.94 | 141,737,666.13 | 92,944,252.4 |
| 营业成本 | 40,209,339.69 | 148,557,409.22 | 99,010,025.26 | 63,808,236.97 |
| 税金及附加 | 254,246.83 | 1,449,729.15 | 942,143.47 | 685,264.29 |
| 销售费用 | 5,538,973.43 | 25,163,388.81 | 15,970,924.05 | 10,667,907.44 |
| 管理费用 | 3,781,102.11 | 16,331,775.55 | 12,895,039.82 | 8,918,541.19 |
| 研发费用 | 5,115,001.02 | 17,013,957.7 | 12,914,226.48 | 8,887,723.08 |
| 财务费用 | -18,332.6 | 23,997.51 | 5,307.05 | -23,420.57 |
| 其中:利息费用 | 35,028.1 | 207,660.78 | 156,368.45 | 109,478.64 |
| 其中:利息收入 | 77,059.61 | 311,836.08 | 259,012.72 | 222,202.25 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | 134,803.81 | 10,265,607.48 | 7,038,390.88 | 997,305.15 |
| 资产处置收益 | 1,020.11 | -7,787.52 | -72,921.23 | -72,555.39 |
| 资产减值损失(新) | -5,575,486.58 | -2,642,727.92 | 7,081,335.54 | 14,906,813.53 |
| 信用减值损失(新) | -1,960,951.16 | -18,016,997.4 | -26,085,711.25 | -26,869,035.29 |
| 其他收益 | 104,512.26 | 918,249.61 | 572,925.05 | 111,654.29 |
| 四、营业利润 | 1,153,881.58 | 24,519,250.53 | 15,113,933.94 | 7,551,045.27 |
| 加:营业外收入 | 9.59 | 24,350.67 | 43.91 | 28.04 |
| 减:营业外支出 | 695.07 | 336,058.96 | 277,421.31 | 84,195.22 |
| 五、利润总额 | 1,153,196.1 | 24,207,542.24 | 14,836,556.54 | 7,466,878.09 |
| 减:所得税费用 | -458,523.59 | 2,305,950.1 | 1,096,710.83 | 243,304.15 |
| 六、净利润 | 1,611,719.69 | 21,901,592.14 | 13,739,845.71 | 7,223,573.94 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 1,611,719.69 | 21,901,592.14 | 13,739,845.71 | 7,223,573.94 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 1,578,506.83 | 21,752,532 | 13,681,841.16 | 7,213,094.72 |
| 少数股东损益 | 33,212.86 | 149,060.14 | 58,004.55 | 10,479.22 |
| 扣除非经常损益后的净利润 | 1,397,333.04 | 12,497,390.66 | 7,503,919.89 | 6,430,618.51 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.01 | 0.17 | 0.1 | 0.06 |
| (二)稀释每股收益 | 0.01 | 0.17 | 0.1 | 0.06 |
| 九、综合收益总额 | 1,611,719.69 | 21,901,592.14 | 13,739,845.71 | 7,223,573.94 |
| 归属于母公司股东的综合收益总额 | 1,578,506.83 | 21,752,532 | 13,681,841.16 | 7,213,094.72 |
| 归属于少数股东的综合收益总额 | 33,212.86 | 149,060.14 | 58,004.55 | 10,479.22 |
| 公告日期 | 2026-04-28 | 2026-04-24 | 2025-10-28 | 2025-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |