当前位置:首页 - 行情中心 - 雷神科技(920190) - 财务分析 - 现金流量表

雷神科技

(920190)

  

流通市值:24.58亿  总市值:24.72亿
流通股本:9944.31万   总股本:1.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金804,580,339.993,698,528,508.762,898,925,769.561,896,840,832.64
  收到的税费返还546,096.411,416,497.39--
  收到其他与经营活动有关的现金1,977,040.7711,099,978.6710,538,892.333,132,201.55
  经营活动现金流入小计807,103,477.173,711,044,984.822,909,464,661.891,899,973,034.19
  购买商品、接受劳务支付的现金955,660,788.533,507,380,704.932,874,633,052.691,834,226,870.06
  支付给职工以及为职工支付的现金22,541,595.1488,520,854.1367,684,478.6445,855,080.6
  支付的各项税费18,473,120.452,810,173.441,790,058.762,443,202.95
  支付其他与经营活动有关的现金34,900,092.91115,796,404.5285,549,910.2245,821,781.4
  经营活动现金流出小计1,031,575,597.033,714,508,137.023,029,657,500.311,928,346,935.01
  经营活动产生的现金流量净额-224,472,119.86-3,463,152.2-120,192,838.42-28,373,900.82
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金6,294,598.4284,174,815.2181,900,365.2181,900,365.21
  投资活动现金流出小计6,294,598.4284,174,815.2181,900,365.2181,900,365.21
  投资活动产生的现金流量净额-6,294,598.42-84,174,815.21-81,900,365.21-81,900,365.21
三、筹资活动产生的现金流量:
  取得借款收到的现金278,283,519.94429,541,923.34340,405,166.98212,329,562.51
  筹资活动现金流入小计278,283,519.94429,541,923.34340,405,166.98212,329,562.51
  偿还债务支付的现金-526,126,022.44285,319,608.52115,961,050.66
  分配股利、利润或偿付利息支付的现金672,255.5724,102,240.6417,781,587.5815,624,797.43
  支付其他与筹资活动有关的现金296,549.283,725,509.892,893,818.582,300,686.1
  筹资活动现金流出小计968,804.85553,953,772.97305,995,014.68133,886,534.19
  筹资活动产生的现金流量净额277,314,715.09-124,411,849.6334,410,152.378,443,028.32
四、汇率变动对现金及现金等价物的影响-586,583.37-9,163,414.14-9,899,296.81-10,031,804.82
五、现金及现金等价物净增加额45,961,413.44-221,213,231.18-177,582,348.14-41,863,042.53
  加:期初现金及现金等价物余额246,194,540.46467,407,771.64467,407,771.64467,407,771.64
  期末现金及现金等价物余额292,155,953.9246,194,540.46289,825,423.5425,544,729.11
补充资料:
  净利润-23,631,351.78-14,751,938.04
  资产减值准备-4,056,588.92-4,307,247.45
  固定资产和投资性房地产折旧-5,182,033.19-2,230,810.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,182,033.19-2,230,810.33
  无形资产摊销---675,957.42
  长期待摊费用摊销-622,824-225,038.61
  处置固定资产、无形资产和其他长期资产的损失--89,606.63--
  财务费用-12,160,347.63-5,907,853
  投资损失--961,172.71--
  递延所得税-525,230.58-2,420,879.55
  其中:递延所得税资产减少-525,230.58-2,420,879.55
  存货的减少--348,933,389.58--412,496,527.53
  经营性应收项目的减少-391,796,798.14-298,145,151.18
  经营性应付项目的增加--86,323,564.27-59,092,863.99
  其他-9,163,414.14-10,031,804.82
  现金的期末余额-246,194,540.46-425,544,729.11
  减:现金的期初余额-467,407,771.64-467,407,771.64
  现金及现金等价物的净增加额--221,213,231.18--41,863,042.53
公告日期2026-04-242026-03-312025-10-292025-08-15
审计意见(境内)标准无保留意见
TOP↑