当前位置:首页 - 行情中心 - 三祥科技(920195) - 财务分析 - 现金流量表

三祥科技

(920195)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,521,488.09181,718,665.02791,226,519.42567,099,987.5
  收到的税费返还5,020,411.724,198,692.7321,676,734.3319,680,623.46
  收到其他与经营活动有关的现金1,397,846.73422,220.462,962,586.35,766,573.19
  经营活动现金流入小计426,939,746.54186,339,578.21815,865,840.05592,547,184.15
  购买商品、接受劳务支付的现金264,659,449.42116,482,539.85423,588,388.59304,623,868.87
  支付给职工以及为职工支付的现金127,497,874.7868,495,384.29230,734,216.75164,520,248.27
  支付的各项税费15,272,686.376,355,081.2322,991,743.9819,727,747.06
  支付其他与经营活动有关的现金18,718,078.9416,479,820.0966,488,454.4837,595,661.68
  经营活动现金流出小计426,148,089.51207,812,825.46743,802,803.8526,467,525.88
  经营活动产生的现金流量净额791,657.03-21,473,247.2572,063,036.2566,079,658.27
二、投资活动产生的现金流量:
  收回投资收到的现金137,831,105.1437,124,133.46366,470,590.71165,578,287.65
  取得投资收益收到的现金3,045,902.62595,159.053,616,403.52,600,454.63
  处置固定资产、无形资产和其他长期资产收回的现金净额--103,547.1535,157.15
  收到的其他与投资活动有关的现金308,426.52162,360.321,986,602.61600,000
  投资活动现金流入小计141,185,434.2837,881,652.83372,177,143.97168,813,899.43
  购建固定资产、无形资产和其他长期资产支付的现金30,136,609.7820,652,811.73107,143,544.6790,249,431.19
  投资支付的现金166,258,371.251,465,234.54404,127,886.76178,629,488.19
  支付其他与投资活动有关的现金146,000---
  投资活动现金流出小计196,540,980.9872,118,046.27511,271,431.43268,878,919.38
  投资活动产生的现金流量净额-55,355,546.7-34,236,393.44-139,094,287.46-100,065,019.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金188,303,587.43130,363,587.43326,896,962.74216,290,000
  筹资活动现金流入小计188,303,587.43130,363,587.43326,896,962.74216,290,000
  偿还债务支付的现金137,665,849.1474,395,000244,780,000164,390,000
  分配股利、利润或偿付利息支付的现金26,156,542.183,144,704.625,790,296.6722,963,757.03
  其中:子公司支付给少数股东的股利、利润--273,392273,455.09
  支付其他与筹资活动有关的现金2,736,655.831,443,921.237,545,475.655,148,020.91
  筹资活动现金流出小计166,559,047.1578,983,625.83278,115,772.32192,501,777.94
  筹资活动产生的现金流量净额21,744,540.2851,379,961.648,781,190.4223,788,222.06
四、汇率变动对现金及现金等价物的影响-366,301.3362,032.592,245,164.5894,310.04
五、现金及现金等价物净增加额-33,185,650.69-3,967,646.5-16,004,896.21-10,102,829.58
  加:期初现金及现金等价物余额109,744,281.3109,744,281.3125,749,177.51125,749,177.51
  期末现金及现金等价物余额76,558,630.61105,776,634.8109,744,281.3115,646,347.93
补充资料:
  净利润40,191,775.6-66,797,313.66-
  资产减值准备10,494,588.09-15,259,816.68-
  固定资产和投资性房地产折旧17,838,143.69-28,540,289.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,838,143.69-28,540,289.28-
  无形资产摊销694,489.89-1,559,605.51-
  长期待摊费用摊销148,936.35-1,155,575.61-
  处置固定资产、无形资产和其他长期资产的损失--5,345.65-
  固定资产报废损失172,442.38-2,297,050.24-
  公允价值变动损失16,217.77-7,356.3-
  财务费用5,765,470.11-9,090,715.78-
  投资损失-1,234,828.26--3,371,441.71-
  递延所得税179,680.47--1,291,519.66-
  其中:递延所得税资产减少414,784.94--962,376.64-
    递延所得税负债增加-235,104.47--329,143.02-
  存货的减少18,728,537.67--97,149,418.14-
  经营性应收项目的减少-21,781,356.35--54,968,038.77-
  经营性应付项目的增加-72,795,422.71-97,463,841.12-
  现金的期末余额76,558,630.61-109,744,281.3-
  减:现金的期初余额109,744,281.3-125,749,177.51-
  现金及现金等价物的净增加额-33,185,650.69--16,004,896.21-
公告日期2025-08-252025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑