当前位置:首页 - 行情中心 - 南方乳业(920196) - 财务分析 - 现金流量表

南方乳业

(920196)

  

流通市值:4.36亿  总市值:32.78亿
流通股本:2462.96万   总股本:1.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,461,907,525.31955,530,619.62441,572,785.341,983,168,748.73
  收到其他与经营活动有关的现金22,976,367.6715,214,673.135,604,06340,381,772.57
  经营活动现金流入小计1,484,883,892.98970,745,292.75447,176,848.342,023,550,521.3
  购买商品、接受劳务支付的现金964,145,078.28596,131,283.86311,005,116.61,300,599,869.38
  支付给职工以及为职工支付的现金149,484,602.25101,595,523.5657,895,918.99197,479,268.32
  支付的各项税费32,706,636.4723,866,992.776,717,521.2447,417,223.94
  支付其他与经营活动有关的现金63,766,308.641,501,967.8418,421,033.6875,229,337.76
  经营活动现金流出小计1,210,102,625.6763,095,768.03394,039,590.511,620,725,699.4
  经营活动产生的现金流量净额274,781,267.38207,649,524.7253,137,257.83402,824,821.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额29,778,18316,494,3358,653,408.626,099,538.2
  收到的其他与投资活动有关的现金---680,213.02
  投资活动现金流入小计29,778,18316,494,3358,653,408.626,779,751.22
  购建固定资产、无形资产和其他长期资产支付的现金119,727,893.168,170,907.2435,579,534.86226,454,301.9
  支付其他与投资活动有关的现金---8,232,766.23
  投资活动现金流出小计119,727,893.168,170,907.2435,579,534.86234,687,068.13
  投资活动产生的现金流量净额-89,949,710.1-51,676,572.24-26,926,126.26-207,907,316.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金473,981,478.85---
  取得借款收到的现金---23,254,836.1
  收到其他与筹资活动有关的现金764,000764,000-9,205,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计474,745,478.85764,000-32,459,836.1
  偿还债务支付的现金22,675,725.6722,337,360.517,280,000115,416,657.73
  分配股利、利润或偿付利息支付的现金2,138,551.971,410,654.62736,707.8365,059,578.53
  支付其他与筹资活动有关的现金4,840,324.244,731,831.571,013,469.847,562,059.84
  筹资活动现金流出小计29,654,601.8828,479,846.6919,030,177.67188,038,296.1
  筹资活动产生的现金流量净额445,090,876.97-27,715,846.69-19,030,177.67-155,578,460
五、现金及现金等价物净增加额629,922,434.25128,257,105.797,180,953.939,339,044.99
  加:期初现金及现金等价物余额434,452,619.21434,452,619.21434,452,619.21395,113,574.22
  期末现金及现金等价物余额1,064,375,053.46562,709,725441,633,573.11434,452,619.21
补充资料:
  净利润-97,059,242.4445,916,205.05219,078,500
  资产减值准备-407,604.89189,252.2727,917,900
  固定资产和投资性房地产折旧-78,528,151.4538,493,202.32152,088,100
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,528,151.4538,493,202.32152,088,100
  无形资产摊销-1,343,131.76671,372.552,610,100
  长期待摊费用摊销-1,978,719.85978,368.082,709,500
  处置固定资产、无形资产和其他长期资产的损失-6,429,476.772,565,167.4731,814,800
  固定资产报废损失-8,585,380.273,988,949.4914,109,900
  财务费用-1,914,041.451,003,900.056,375,300
  投资损失-3,738,078.51,441,418.147,565,800
  递延所得税--415,525.41913,557.1-2,144,800
  其中:递延所得税资产减少--415,525.41913,557.1-2,144,800
  存货的减少-43,083,1755,192,677.3-8,796,500
  经营性应收项目的减少-20,075,737.114,151,401.37-26,044,000
  经营性应付项目的增加--61,725,347.28-55,655,772.29-43,862,700
  其他-1,162,171.831,146,960.413,804,800
  现金的期末余额-562,709,725441,633,573.11-
  减:现金的期初余额-434,452,619.21434,452,619.21-
  现金及现金等价物的净增加额-128,257,105.797,180,953.939,339,044.99
公告日期2026-10-292026-08-262026-05-192026-02-04
审计意见(境内)标准无保留意见
TOP↑