当前位置:首页 - 行情中心 - 利通科技(920225) - 财务分析 - 现金流量表

利通科技

(920225)

  

流通市值:13.67亿  总市值:20.95亿
流通股本:8278.22万   总股本:1.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金136,366,839.8187,204,124.44379,906,475.18290,128,561.89
  收到的税费返还5,861,396.432,335,306.293,478,793.33,411,854.39
  收到其他与经营活动有关的现金5,061,816.43,078,012.3220,931,456.6416,563,222.6
  经营活动现金流入小计147,290,052.6492,617,443.05404,316,725.12310,103,638.88
  购买商品、接受劳务支付的现金70,760,823.1446,830,484.8162,411,801.83113,147,534.67
  支付给职工以及为职工支付的现金44,914,762.1723,854,780.5483,883,477.7464,044,396.45
  支付的各项税费12,206,946.036,441,584.2535,715,100.3129,198,834.17
  支付其他与经营活动有关的现金16,125,829.856,336,379.2128,846,479.5821,792,217.1
  经营活动现金流出小计144,008,361.1983,463,228.8310,856,859.46228,182,982.39
  经营活动产生的现金流量净额3,281,691.459,154,214.2593,459,865.6681,920,656.49
二、投资活动产生的现金流量:
  收回投资收到的现金103,620,000--405,000
  取得投资收益收到的现金4,668,117.01-405,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--289,211.5286,150
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计108,288,117.01-694,211.5691,150
  购建固定资产、无形资产和其他长期资产支付的现金10,486,801.019,523,905.6341,294,171.7238,157,193.67
  投资支付的现金138,981,180.5635,000,00010,456,861.1110,456,861.11
  投资活动现金流出小计149,467,981.5744,523,905.6351,751,032.8348,614,054.78
  投资活动产生的现金流量净额-41,179,864.56-44,523,905.63-51,056,821.33-47,922,904.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金245,000---
  其中:子公司吸收少数股东投资收到的现金245,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计245,000---
  分配股利、利润或偿付利息支付的现金12,691,889.4-25,383,493.4625,383,493.46
  支付其他与筹资活动有关的现金981,836.3320,662.139,673,026.729,376,787.21
  筹资活动现金流出小计13,673,725.7320,662.1335,056,520.1834,760,280.67
  筹资活动产生的现金流量净额-13,428,725.7-320,662.13-35,056,520.18-34,760,280.67
四、汇率变动对现金及现金等价物的影响-2,917,687.53-1,711,948.291,635,288.96-44,351.93
五、现金及现金等价物净增加额-54,244,586.34-37,402,301.88,981,813.11-806,880.89
  加:期初现金及现金等价物余额132,012,163.43132,012,163.43123,030,350.32123,030,350.32
  期末现金及现金等价物余额77,767,577.0994,609,861.63132,012,163.43122,223,469.43
补充资料:
  净利润46,238,182.26-82,859,868.67-
  资产减值准备2,131,586.01-2,897,608.52-
  固定资产和投资性房地产折旧20,461,897.33-38,588,443.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,461,897.33-38,588,443.93-
  无形资产摊销926,280.52-1,907,840.58-
  长期待摊费用摊销1,661,355.34-1,854,060.41-
  处置固定资产、无形资产和其他长期资产的损失-15,252.34-473,413.27-
  固定资产报废损失--91,129.87-
  财务费用3,118,217.62-911,407.83-
  投资损失-1,097,169.79---
  递延所得税-2,253,506.38-724,553.31-
  其中:递延所得税资产减少-3,799,272.6-904,581.21-
    递延所得税负债增加1,545,766.22--180,027.9-
  存货的减少-25,686,137.12-331,962.36-
  经营性应收项目的减少-45,102,549.94-6,310,975.35-
  经营性应付项目的增加-4,805,882.5--57,858,585.42-
  不涉及现金收支的投资和筹资活动金额其他项目22,355,787.51-3,998,368.92-
  现金的期末余额77,767,577.09-132,012,163.43-
  减:现金的期初余额132,012,163.43-123,030,350.32-
  现金及现金等价物的净增加额-54,244,586.34-8,981,813.11-
公告日期2026-08-272026-04-272026-03-302025-10-27
审计意见(境内)标准无保留意见
TOP↑