当前位置:首页 - 行情中心 - 利通科技(920225) - 财务分析 - 现金流量表

利通科技

(920225)

  

流通市值:12.98亿  总市值:19.90亿
流通股本:8278.22万   总股本:1.27亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,204,124.44379,906,475.18290,128,561.89202,691,744.91
  收到的税费返还2,335,306.293,478,793.33,411,854.392,469,052.87
  收到其他与经营活动有关的现金3,078,012.3220,931,456.6416,563,222.614,070,616.64
  经营活动现金流入小计92,617,443.05404,316,725.12310,103,638.88219,231,414.42
  购买商品、接受劳务支付的现金46,830,484.8162,411,801.83113,147,534.6775,162,245.97
  支付给职工以及为职工支付的现金23,854,780.5483,883,477.7464,044,396.4544,026,490.48
  支付的各项税费6,441,584.2535,715,100.3129,198,834.1722,921,922.8
  支付其他与经营活动有关的现金6,336,379.2128,846,479.5821,792,217.113,436,008.76
  经营活动现金流出小计83,463,228.8310,856,859.46228,182,982.39155,546,668.01
  经营活动产生的现金流量净额9,154,214.2593,459,865.6681,920,656.4963,684,746.41
二、投资活动产生的现金流量:
  收回投资收到的现金--405,000405,000
  取得投资收益收到的现金-405,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额-289,211.5286,150286,150
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-694,211.5691,150691,150
  购建固定资产、无形资产和其他长期资产支付的现金9,523,905.6341,294,171.7238,157,193.6711,697,260.28
  投资支付的现金35,000,00010,456,861.1110,456,861.1110,456,861.11
  投资活动现金流出小计44,523,905.6351,751,032.8348,614,054.7822,154,121.39
  投资活动产生的现金流量净额-44,523,905.63-51,056,821.33-47,922,904.78-21,462,971.39
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-25,383,493.4625,383,493.4625,383,493.46
  支付其他与筹资活动有关的现金320,662.139,673,026.729,376,787.219,292,590.52
  筹资活动现金流出小计320,662.1335,056,520.1834,760,280.6734,676,083.98
  筹资活动产生的现金流量净额-320,662.13-35,056,520.18-34,760,280.67-34,676,083.98
四、汇率变动对现金及现金等价物的影响-1,711,948.291,635,288.96-44,351.93518,696.2
五、现金及现金等价物净增加额-37,402,301.88,981,813.11-806,880.898,064,387.24
  加:期初现金及现金等价物余额132,012,163.43123,030,350.32123,030,350.32123,030,350.32
  期末现金及现金等价物余额94,609,861.63132,012,163.43122,223,469.43131,094,737.56
补充资料:
  净利润-82,859,868.67-52,480,502.01
  资产减值准备-2,897,608.52-2,432,957.44
  固定资产和投资性房地产折旧-38,588,443.93-18,927,346.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,588,443.93--
  无形资产摊销-1,907,840.58-896,871.14
  长期待摊费用摊销-1,854,060.41-637,144.36
  处置固定资产、无形资产和其他长期资产的损失-473,413.27-469,052.6
  固定资产报废损失-91,129.87-69,933.94
  财务费用-911,407.83--968,522.54
  投资损失----1,179,652.77
  递延所得税-724,553.31-526,032.89
  其中:递延所得税资产减少-904,581.21-1,182,201.39
    递延所得税负债增加--180,027.9--656,168.5
  存货的减少-331,962.36--1,629,166.84
  经营性应收项目的减少-6,310,975.35-9,049,999.25
  经营性应付项目的增加--57,858,585.42--22,712,653.81
  不涉及现金收支的投资和筹资活动金额其他项目-3,998,368.92--
  现金的期末余额-132,012,163.43-131,094,737.56
  减:现金的期初余额-123,030,350.32-123,030,350.32
  现金及现金等价物的净增加额-8,981,813.11-8,064,387.24
公告日期2026-04-272026-03-302025-10-272025-08-25
审计意见(境内)标准无保留意见
TOP↑