当前位置:首页 - 行情中心 - 世纪数码(920229) - 财务分析 - 现金流量表

世纪数码

(920229)

  

流通市值:4.30亿  总市值:14.90亿
流通股本:1327.00万   总股本:4599.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,568,863.04383,352,353.5166,288,190.46660,700,814.4
  收到其他与经营活动有关的现金698,460.8473,180.6131,491.22,870,318.13
  经营活动现金流入小计519,267,323.84383,825,534.11166,319,681.66663,571,132.53
  购买商品、接受劳务支付的现金435,706,384.9304,307,989.04154,646,803.74536,433,453.75
  支付给职工以及为职工支付的现金52,143,475.7333,913,428.0217,002,395.4361,366,916.5
  支付的各项税费17,688,002.7113,005,123.154,355,983.1817,936,966.45
  支付其他与经营活动有关的现金13,872,922.287,804,918.013,897,358.5718,101,229.41
  经营活动现金流出小计519,410,785.62359,031,458.22179,902,540.92633,838,566.11
  经营活动产生的现金流量净额-143,461.7824,794,075.89-13,582,859.2629,732,566.42
二、投资活动产生的现金流量:
  收回投资收到的现金216,000,000116,000,00049,000,00080,000,000
  取得投资收益收到的现金408,491.66168,149.1996,262.89250,602.74
  处置固定资产、无形资产和其他长期资产收回的现金净额37,993.9727,980.9727,980.9734,233.92
  投资活动现金流入小计216,446,485.63116,196,130.1649,124,243.8680,284,836.66
  购建固定资产、无形资产和其他长期资产支付的现金1,795,641.29796,152.84331,206.9914,248,914.42
  投资支付的现金326,000,000166,000,00076,000,00030,000,000
  投资活动现金流出小计327,795,641.29166,796,152.8476,331,206.9944,248,914.42
  投资活动产生的现金流量净额-111,349,155.66-50,600,022.68-27,206,963.1336,035,922.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金160,580,400---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计160,580,400---
  偿还债务支付的现金---9,400,000
  分配股利、利润或偿付利息支付的现金---103,373.89
  支付其他与筹资活动有关的现金995,606.98441,229.7148,079.866,589,109.82
  筹资活动现金流出小计995,606.98441,229.7148,079.8616,092,483.71
  筹资活动产生的现金流量净额159,584,793.02-441,229.7-148,079.86-16,092,483.71
四、汇率变动对现金及现金等价物的影响-82,737.6-52,181.87-31,176.7-36,889.09
五、现金及现金等价物净增加额48,009,437.98-26,299,358.36-40,969,078.9549,639,115.86
  加:期初现金及现金等价物余额114,250,884.07114,250,884.07114,250,884.0764,611,768.21
  期末现金及现金等价物余额162,260,322.0587,951,525.7173,281,805.12114,250,884.07
补充资料:
  净利润-38,103,42614,227,657.1853,528,300
  资产减值准备-1,102,508.5766,202.491,485,900
  固定资产和投资性房地产折旧-3,039,530.151,513,702.445,157,100
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,039,530.151,513,702.445,157,100
  无形资产摊销-277,714.42135,944.23493,700
  长期待摊费用摊销-77,649.638,488.8126,400
  处置固定资产、无形资产和其他长期资产的损失--12,832.18-12,730.45-58,800
  固定资产报废损失-254.23-229,000
  公允价值变动损失--96,258.19-15,223.17-
  财务费用-52,181.8631,176.69137,300
  投资损失--168,149.19-96,262.89-64,700
  递延所得税--51,628.52-174,772.25-120,800
  其中:递延所得税资产减少--51,628.52-174,772.25-120,800
  存货的减少-14,558,164.78-6,459,333.4-21,008,300
  经营性应收项目的减少--14,996,496.53-19,976,075.48-40,304,000
  经营性应付项目的增加--17,757,935.94-4,540,311.3129,412,300
  现金的期末余额-87,951,525.7173,281,805.12-
  减:现金的期初余额-114,250,884.07114,250,884.07-
  现金及现金等价物的净增加额--26,299,358.36-40,969,078.9549,639,115.86
公告日期2026-10-292026-08-202026-05-252026-04-27
审计意见(境内)标准无保留意见
TOP↑