当前位置:首页 - 行情中心 - 长虹能源(920239) - 财务分析 - 现金流量表

长虹能源

(920239)

  

流通市值:68.01亿  总市值:69.01亿
流通股本:1.79亿   总股本:1.82亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,327,466,337.361,421,363,837.06676,681,262.712,402,536,668.58
  收到的税费返还77,436,259.6160,654,390.7640,809,854.4485,914,385.02
  收到其他与经营活动有关的现金24,627,290.9220,045,392.075,432,787.448,000,069.4
  经营活动现金流入小计2,429,529,887.891,502,063,619.89722,923,904.552,536,451,123
  购买商品、接受劳务支付的现金1,456,051,790.01952,786,491.52394,190,460.021,690,602,134.25
  支付给职工以及为职工支付的现金267,310,179.86181,437,459.6599,959,605.98331,085,542.86
  支付的各项税费67,743,608.3151,475,953.9214,562,316.862,696,891.89
  支付其他与经营活动有关的现金96,153,054.5466,862,654.6231,645,641.798,457,433.03
  经营活动现金流出小计1,887,258,632.721,252,562,559.71540,358,024.52,182,842,002.03
  经营活动产生的现金流量净额542,271,255.17249,501,060.18182,565,880.05353,609,120.97
二、投资活动产生的现金流量:
  收回投资收到的现金93,982,425.3---
  取得投资收益收到的现金840,000840,000-525,000
  处置固定资产、无形资产和其他长期资产收回的现金净额---58,000
  收到的其他与投资活动有关的现金5,253,873.432,843,720.72350,311.964,759,469.23
  投资活动现金流入小计100,076,298.733,683,720.72350,311.965,342,469.23
  购建固定资产、无形资产和其他长期资产支付的现金131,680,371.7872,861,467.7432,924,853.59163,847,170.7
  投资支付的现金90,000,000--0
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计221,680,371.7872,861,467.7432,924,853.59163,847,170.7
  投资活动产生的现金流量净额-121,604,073.05-69,177,747.02-32,574,541.63-158,504,701.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,000,0003,000,0003,000,00065,745,744.12
  其中:子公司吸收少数股东投资收到的现金3,000,000--65,745,744.12
  取得借款收到的现金490,015,324.81415,015,324.8161,611,621.121,154,750,000
  收到其他与筹资活动有关的现金68,215,419.6768,215,419.6753,480,836.3430,208,445.42
  筹资活动现金流入小计561,230,744.48486,230,744.48118,092,457.461,250,704,189.54
  偿还债务支付的现金541,164,305.89403,853,288.26130,316,010.371,085,413,613.58
  分配股利、利润或偿付利息支付的现金109,482,422.796,869,889.5312,054,716.4672,908,060.63
  其中:子公司支付给少数股东的股利、利润8,949,0008,949,000-8,949,000
  支付其他与筹资活动有关的现金93,572,575.6777,877,948.3583,224,424.14164,359,782.98
  筹资活动现金流出小计744,219,304.26578,601,126.14225,595,150.971,322,681,457.19
  筹资活动产生的现金流量净额-182,988,559.78-92,370,381.66-107,502,693.51-71,977,267.65
四、汇率变动对现金及现金等价物的影响-12,552,743.78-13,620,403.49-1,378,488.396,288,844.88
五、现金及现金等价物净增加额225,125,878.5674,332,528.0141,110,156.52129,415,996.73
  加:期初现金及现金等价物余额458,743,098.99458,743,098.99458,743,098.99329,327,102.26
  期末现金及现金等价物余额683,868,977.55533,075,627499,853,255.51458,743,098.99
补充资料:
  净利润-132,174,803.55-227,831,226.86
  资产减值准备-14,295,442.11-30,799,365.19
  固定资产和投资性房地产折旧-125,635,672.79-204,039,800.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,635,672.79-204,039,800.53
  无形资产摊销-4,803,789.69-9,049,610.87
  长期待摊费用摊销-4,381,944.45-8,267,147.56
  处置固定资产、无形资产和其他长期资产的损失-0--77,087.77
  固定资产报废损失-153,554.93-63,246.69
  公允价值变动损失---5,417,097.78
  财务费用-18,923,030.38-47,440,523.26
  投资损失--630,649.78--3,815,531.4
  递延所得税-36,026.81-202,284.62
  其中:递延所得税资产减少-4,703,281.54-43,093,431.08
    递延所得税负债增加--4,667,254.73--42,891,146.46
  存货的减少--102,581,891.8--104,994,742.57
  经营性应收项目的减少--108,644,553.17-106,372,837.76
  经营性应付项目的增加-155,629,407.56--180,578,260.44
  现金的期末余额-533,075,627-458,743,098.99
  减:现金的期初余额-458,743,098.99-329,327,102.26
  现金及现金等价物的净增加额-74,332,528.01-129,415,996.73
公告日期2025-10-232025-08-282025-04-282025-04-18
审计意见(境内)标准无保留意见
TOP↑