当前位置:首页 - 行情中心 - 太湖雪(920262) - 财务分析 - 现金流量表

太湖雪

(920262)

  

流通市值:5.86亿  总市值:12.61亿
流通股本:3855.65万   总股本:8293.70万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金532,711,988.61376,875,453.86161,668,041.31665,191,690.06
  收到的税费返还---22,811.46
  收到其他与经营活动有关的现金4,905,618.931,044,031.02711,915.763,849,717.81
  经营活动现金流入小计537,617,607.54377,919,484.88162,379,957.07669,064,219.33
  购买商品、接受劳务支付的现金343,240,459.2210,496,023.0994,974,582.46356,521,173.52
  支付给职工以及为职工支付的现金73,634,571.8251,508,306.2326,077,765.9184,346,620.7
  支付的各项税费15,289,438.8613,068,062.275,974,433.4331,913,485.35
  支付其他与经营活动有关的现金87,858,504.167,467,979.3528,530,774.19121,244,589.17
  经营活动现金流出小计520,022,973.98342,540,370.94155,557,555.99594,025,868.74
  经营活动产生的现金流量净额17,594,633.5635,379,113.946,822,401.0875,038,350.59
二、投资活动产生的现金流量:
  收回投资收到的现金15,506,0403,640440155,805,150
  取得投资收益收到的现金191,281.18141,340.32-498,659.67
  处置固定资产、无形资产和其他长期资产收回的现金净额4,5004,5004,500-
  投资活动现金流入小计15,701,821.18149,480.324,940156,303,809.67
  购建固定资产、无形资产和其他长期资产支付的现金55,563,922.1726,128,554.148,340,647.9526,177,859.98
  投资支付的现金15,500,00015,500,000-155,800,000
  投资活动现金流出小计71,063,922.1741,628,554.148,340,647.95181,977,859.98
  投资活动产生的现金流量净额-55,362,100.99-41,479,073.82-8,335,707.95-25,674,050.31
三、筹资活动产生的现金流量:
  取得借款收到的现金82,956,134.1943,000,00025,000,00055,000,000
  筹资活动现金流入小计82,956,134.1943,000,00025,000,00055,000,000
  偿还债务支付的现金45,000,00035,000,00010,000,00050,000,000
  分配股利、利润或偿付利息支付的现金8,205,201.847,740,918.52386,861.1220,212,984.81
  支付其他与筹资活动有关的现金12,800,952.1510,449,312.682,417,413.7611,925,434.66
  筹资活动现金流出小计66,006,153.9953,190,231.212,804,274.8882,138,419.47
  筹资活动产生的现金流量净额16,949,980.2-10,190,231.212,195,725.12-27,138,419.47
四、汇率变动对现金及现金等价物的影响-3,399,621.67-2,552,319.43-997,851.69123,889.75
五、现金及现金等价物净增加额-24,217,108.9-18,842,510.519,684,566.5622,349,770.56
  加:期初现金及现金等价物余额135,516,208.62135,516,208.62135,516,208.62113,166,438.06
  期末现金及现金等价物余额111,299,099.72116,673,698.11145,200,775.18135,516,208.62
补充资料:
  净利润-27,002,794.9-38,595,618.31
  资产减值准备-6,064,908.23-6,191,688.95
  固定资产和投资性房地产折旧-1,468,713.87-2,970,330.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,468,713.87-2,970,330.55
  无形资产摊销-542,245-809,687.38
  长期待摊费用摊销-2,901,071.05-4,697,322.95
  处置固定资产、无形资产和其他长期资产的损失--5,409.84--
  公允价值变动损失--119.35--349.9
  财务费用-3,753,484.91-3,090,294.93
  投资损失--141,340.32--498,659.67
  递延所得税--430,037.71-510,770.87
  其中:递延所得税资产减少--156,938.27-4,127.87
    递延所得税负债增加--273,099.44-506,643
  存货的减少--52,895,005.77--4,985,038.69
  经营性应收项目的减少-10,630,734.41--882,826.75
  经营性应付项目的增加-29,901,171.28-4,651,581.1
  其他-2,242,626.75-9,020,095.91
  现金的期末余额-116,673,698.11-135,516,208.62
  减:现金的期初余额-135,516,208.62-113,166,438.06
  现金及现金等价物的净增加额--18,842,510.51-22,349,770.56
公告日期2026-10-202026-07-312026-04-202026-04-01
审计意见(境内)标准无保留意见
TOP↑