当前位置:首页 - 行情中心 - 邦德股份(920271) - 财务分析 - 现金流量表

邦德股份

(920271)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金198,045,090.5691,016,056.12337,354,360.07269,822,203.22
  收到的税费返还6,891,876.584,967,858.688,728,166.136,011,324.95
  收到其他与经营活动有关的现金2,478,875.91,935,027.053,962,885.983,318,185.82
  经营活动现金流入小计207,415,843.0497,918,941.85350,045,412.18279,151,713.99
  购买商品、接受劳务支付的现金105,108,28754,026,082.84175,165,386.21137,415,887.96
  支付给职工以及为职工支付的现金33,560,688.0517,325,796.2954,200,551.1940,102,902.83
  支付的各项税费11,035,311.184,414,706.6320,133,676.5916,457,436.24
  支付其他与经营活动有关的现金4,962,781.062,688,487.4312,786,335.817,856,349.58
  经营活动现金流出小计154,667,067.2978,455,073.19262,285,949.8201,832,576.61
  经营活动产生的现金流量净额52,748,775.7519,463,868.6687,759,462.3877,319,137.38
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,000---
  取得投资收益收到的现金35,639.42---
  处置固定资产、无形资产和其他长期资产收回的现金净额15,50015,500748,900.56701,845.5
  投资活动现金流入小计40,051,139.4215,500748,900.56701,845.5
  购建固定资产、无形资产和其他长期资产支付的现金72,727,018.576,232,830.8767,419,164.4762,942,862.61
  投资支付的现金100,000,000---
  投资活动现金流出小计172,727,018.576,232,830.8767,419,164.4762,942,862.61
  投资活动产生的现金流量净额-132,675,879.15-6,217,330.87-66,670,263.91-62,241,017.11
三、筹资活动产生的现金流量:
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--00
  分配股利、利润或偿付利息支付的现金23,786,000-35,679,00035,679,000
  支付其他与筹资活动有关的现金685,320.02496,458.171,775,084.071,325,183.69
  筹资活动现金流出小计24,471,320.02496,458.1737,454,084.0737,004,183.69
  筹资活动产生的现金流量净额-24,471,320.02-496,458.17-37,454,084.07-37,004,183.69
四、汇率变动对现金及现金等价物的影响1,209,193.29587,872.721,613,451.37578,067.59
五、现金及现金等价物净增加额-103,189,230.1313,337,952.34-14,751,434.23-21,347,995.83
  加:期初现金及现金等价物余额197,281,957.75197,281,957.75212,033,391.98212,033,391.98
  期末现金及现金等价物余额94,092,727.62210,619,910.09197,281,957.75190,685,396.15
补充资料:
  净利润47,098,911.65-88,709,962.15-
  固定资产和投资性房地产折旧8,553,375.18-16,006,395.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,553,375.18-16,006,395.11-
  无形资产摊销1,133,514.78-1,803,579.8-
  处置固定资产、无形资产和其他长期资产的损失-1,067.81--43,255.36-
  固定资产报废损失42.72-76,662.72-
  财务费用-1,138,974.77--1,649,805.08-
  投资损失-35,639.42---
  递延所得税74,526.01--354,969.3-
  其中:递延所得税资产减少219,126.13-26,324.86-
    递延所得税负债增加-144,600.12--381,294.16-
  存货的减少1,800,068.83--7,897,304.25-
  经营性应收项目的减少2,429,109.61--18,655,423.47-
  经营性应付项目的增加-7,755,431.16-8,253,086.64-
  现金的期末余额94,092,727.62-197,281,957.75-
  减:现金的期初余额197,281,957.75-212,033,391.98-
  现金及现金等价物的净增加额-103,189,230.13--14,751,434.23-
公告日期2025-08-152025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑